| Revenue | DKK 523K | -9% |
| EBITDA | DKK 523K | -9% |
| Net profit | DKK 137K | -32% |
| Total assets | DKK 10,4M | +0% |
| Equity | DKK 234K | +140% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | 12 | -20 | -4 | -4 | 104 | 89 | 52 | 319 | 222 | 576 | 523 |
| Staff expenses | -0 | -0 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -2 | -20 | -4 | -4 | 104 | 89 | 52 | 319 | 222 | 576 | 523 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -2 | -20 | -4 | -4 | 104 | 89 | 52 | 319 | 222 | 576 | 523 |
| Net financials | 42 | 119 | -1 | -1 | -0 | -0 | -75 | -82 | -200 | -248 | -169 | -320 | -345 |
| Profit before tax | 40 | 115 | -3 | -20 | -5 | -4 | 29 | 7 | -149 | 71 | 53 | 257 | 177 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 56 | 40 |
| Net profit | 40 | 115 | -3 | -20 | -5 | -4 | 29 | 7 | -149 | 71 | 47 | 200 | 137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 0 | 0 | 13 | 9 | 4 | 5.182 | 5.577 | 7.442 | 10.368 | 10.354 | 10.352 | 10.352 |
| Equity | -192 | -76 | -80 | -100 | -104 | -108 | -79 | -72 | -221 | -149 | -103 | 97 | 234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.717 | 3.453 | 4.982 | 7.625 | 7.383 | 7.188 | 6.914 |
| Short-term debt | 314 | 76 | 80 | 113 | 114 | 113 | 1.544 | 2.196 | 2.682 | 2.892 | 3.074 | 3.066 | 3.203 |
| Total debt | 314 | 76 | 80 | 113 | 114 | 113 | 5.261 | 5.649 | 7.663 | 10.518 | 10.457 | 10.254 | 10.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UT Founder | Founder | 2007 | — | — |
HA Management | Management | 2019 | — | — |
OA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PACAFEE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Tvedt Rasmussen | Founder | 0 companies |
| Harry Aaby Storgaard | Management | 0 companies |
| Orla Aaby Storgaard | Management | 0 companies |