| Revenue | DKK -32K | — |
| EBITDA | DKK -32K | -127% |
| Net profit | DKK 196K | +86% |
| Total assets | DKK 1,3M | +22% |
| Equity | DKK 794K | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | — | -3 | -3 | -4 | -4 | -4 | — | — | — | — | — | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -4 | -4 | -4 | 450 | 9 | 383 | -390 | 119 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -4 | -4 | -4 | 450 | 9 | 383 | -390 | 119 | -32 |
| Net financials | -85 | 36 | 109 | 269 | -192 | 47 | 67 | 444 | 6 | 383 | -393 | 118 | 228 |
| Profit before tax | -88 | 33 | 106 | 266 | -196 | 44 | 63 | 440 | -0 | 374 | -400 | 109 | 196 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -43 | -7 | 4 | -0 |
| Net profit | -88 | 33 | 106 | 266 | -196 | 44 | 63 | 440 | 15 | 417 | -393 | 106 | 196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 | 127 | 183 | 461 | 285 | 346 | 437 | 887 | 896 | 1.365 | 908 | 1.035 | 1.263 |
| Equity | -301 | -268 | -162 | 103 | -92 | -49 | 14 | 454 | 469 | 886 | 493 | 598 | 794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 370 | 395 | 345 | 358 | 378 | 395 | 423 | 432 | 427 | 479 | 415 | 436 | 468 |
| Total debt | 370 | 395 | 345 | 358 | 378 | 395 | 423 | 432 | 427 | 479 | 415 | 436 | 468 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|