| Revenue | DKK -8K | +20% |
| EBITDA | DKK -8K | +40% |
| Net profit | DKK -8K | -284% |
| Total assets | DKK 5,4M | +481% |
| Equity | DKK 763K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -10 | -10 | -10 | -13 | -7 | -11 | -7 | -3 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -9 | -10 | -10 | -10 | -13 | -7 | -11 | -7 | -3 | -7 | -13 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -9 | -10 | -10 | -10 | -13 | -7 | -11 | -7 | -3 | -7 | -13 | -8 |
| Net financials | -23 | 2.508 | 259 | -912 | 289 | 59 | -1.017 | -0 | -63 | -1 | -53 | 17 | 0 |
| Profit before tax | -64 | 2.474 | 229 | -944 | 255 | 46 | -1.024 | -11 | -70 | -5 | -60 | 4 | -8 |
| Tax | -15 | -6 | 1 | 3 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -49 | 2.480 | 228 | -946 | 251 | 46 | -1.024 | -11 | -70 | -5 | -60 | 4 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.651 | 5.617 | 5.048 | 4.126 | 2.476 | 2.693 | 1.659 | 1.143 | 1.110 | 970 | 922 | 924 | 5.370 |
| Equity | 422 | 2.902 | 3.130 | 2.184 | 2.435 | 1.905 | 882 | 901 | 831 | 826 | 767 | 771 | 763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.596 |
| Short-term debt | 3.229 | 2.715 | 1.918 | 1.942 | 41 | 788 | 777 | 242 | 278 | 144 | 155 | 153 | 11 |
| Total debt | 3.229 | 2.715 | 1.918 | 1.942 | 41 | 788 | 777 | 242 | 278 | 144 | 155 | 153 | 4.607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2010 | — | — |
DM Management | Management | 2010 | — | — |
JS Management | Management | 2010 | — | — |
JI Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DLM INVEST ApS | Company | 66.7% | 66.7% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
JLCO HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Colvig | Management | 0 companies |
| David Meilsøe | Management | 0 companies |
| Jørgen Sand Christensen | Management | 0 companies |
| Jesper Ilsted | Management | 0 companies |