| Revenue | DKK -362K | -130% |
| EBITDA | DKK -362K | -130% |
| Net profit | DKK -193K | -120% |
| Total assets | DKK 2,4M | -8% |
| Equity | DKK 2,3M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -28 | -62 | 431 | 117 | -33 | -83 | 110 | 1.226 | -362 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 391 | 101 | -28 | -62 | 431 | 117 | -33 | -83 | 110 | 1.226 | -362 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -0 | -0 |
| EBIT | 391 | 101 | -28 | -62 | 431 | 117 | -33 | -83 | 85 | 1.226 | -362 |
| Net financials | 395 | 100 | 94 | 146 | 62 | -494 | 322 | -297 | 566 | -32 | 169 |
| Profit before tax | 391 | 95 | 66 | 84 | 494 | -377 | 289 | -380 | 651 | 1.194 | -193 |
| Tax | -1 | -1 | -9 | -27 | 93 | 25 | -12 | -17 | -11 | 241 | -0 |
| Net profit | 392 | 96 | 75 | 111 | 401 | -401 | 301 | -364 | 662 | 953 | -193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 784 | 781 | 1.884 | 2.873 | 2.611 | 1.993 | 2.641 | 2.980 | 4.684 | 2.576 | 2.367 |
| Equity | 625 | 721 | 796 | 907 | 1.308 | 907 | 1.207 | 844 | 1.506 | 2.458 | 2.265 |
| Long-term debt | 0 | 0 | 882 | 0 | 596 | 0 | 0 | 36 | 2.369 | 0 | 0 |
| Short-term debt | 159 | 61 | 205 | 1.966 | 707 | 1.086 | 1.434 | 2.101 | 809 | 118 | 102 |
| Total debt | 159 | 61 | 1.087 | 1.966 | 1.303 | 1.086 | 1.434 | 2.137 | 3.178 | 118 | 102 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|