| Revenue | DKK -6K | +6% |
| EBITDA | DKK -6K | -6% |
| Net profit | DKK 53K | -81% |
| Total assets | DKK 2,5M | +2% |
| Equity | DKK 2,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -6 | -6 |
| Net financials | -85 | 2 | -2 | -2 | 3 | 3 | -11 | -3 | 1 | 16 | -2 | -20 | 297 | 74 |
| Profit before tax | -101 | -2 | -7 | -7 | -2 | -2 | -16 | -8 | -5 | 11 | -8 | -25 | 291 | 68 |
| Tax | -23 | -0 | -2 | -2 | -1 | -0 | -2 | -4 | -1 | 2 | -2 | -6 | 9 | 15 |
| Net profit | -78 | -1 | -6 | -5 | -2 | -1 | -15 | -4 | -4 | 8 | -6 | -20 | 282 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.216 | 2.219 | 2.217 | 2.218 | 2.221 | 2.225 | 2.217 | 2.218 | 2.218 | 2.236 | 2.238 | 2.226 | 2.433 | 2.491 |
| Equity | 2.192 | 2.191 | 2.185 | 2.180 | 2.178 | 2.176 | 2.162 | 2.157 | 2.154 | 2.162 | 2.155 | 2.136 | 2.418 | 2.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 28 | 32 | 38 | 43 | 49 | 55 | 61 | 65 | 74 | 83 | 91 | 15 | 20 |
| Total debt | 24 | 28 | 32 | 38 | 43 | 49 | 55 | 61 | 65 | 74 | 83 | 91 | 15 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRANDS PETER SØRENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Frands Peter Sørensen | Management | 0 companies |