| Revenue | DKK -12K | +3% |
| EBITDA | DKK -12K | -3% |
| Net profit | DKK 488K | +13% |
| Total assets | DKK 3,8M | +11% |
| Equity | DKK 3M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -5 | -5 | -5 | -14 | -9 | -10 | -10 | -10 | -11 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -5 | -5 | -5 | -14 | -9 | -10 | -10 | -10 | -11 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -5 | -5 | -5 | -14 | -9 | -10 | -10 | -10 | -11 | -12 | -12 |
| Net financials | 235 | 331 | 281 | 296 | 211 | 79 | 98 | 203 | 394 | 284 | 632 | 443 | 507 |
| Profit before tax | 233 | 327 | 276 | 291 | 206 | 65 | 89 | 193 | 384 | 274 | 622 | 431 | 494 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -1 | 6 | 14 | -0 | 6 |
| Net profit | 233 | 327 | 276 | 291 | 206 | 65 | 89 | 211 | 385 | 268 | 608 | 431 | 488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 371 | 716 | 995 | 1.290 | 1.510 | 1.570 | 1.676 | 1.810 | 1.848 | 2.306 | 2.956 | 3.404 | 3.777 |
| Equity | 34 | 361 | 632 | 923 | 1.128 | 1.090 | 1.179 | 1.390 | 1.664 | 1.819 | 2.312 | 2.625 | 2.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 337 | 355 | 363 | 367 | 382 | 480 | 497 | 420 | 184 | 487 | 644 | 778 | 785 |
| Total debt | 337 | 355 | 363 | 367 | 382 | 480 | 497 | 420 | 184 | 487 | 644 | 778 | 785 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|