| Revenue | DKK -574K | -296% |
| EBITDA | DKK -574K | -296% |
| Net profit | DKK -1,2M | -392% |
| Total assets | DKK 5,4M | -19% |
| Equity | DKK 5,1M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.950 | 1.405 | 739 | 379 | 158 | -9 | 1.257 | 561 | 32 | 268 | 260 | 293 | -574 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.950 | 1.405 | 739 | 379 | 158 | -9 | 1.257 | 561 | 32 | 3.148 | 260 | 293 | -574 |
| Depreciation & amort. | -890 | -890 | -890 | -890 | -890 | -1.021 | -9.169 | -581 | -432 | 1.440 | -566 | -544 | -533 |
| EBIT | 1.060 | 515 | -151 | -511 | -732 | -1.030 | -7.912 | -19 | -400 | 1.708 | -306 | -252 | -1.107 |
| Net financials | -867 | -861 | -705 | -660 | -637 | -577 | -1.067 | -189 | -237 | -30 | -25 | 16 | 21 |
| Profit before tax | 192 | -346 | -855 | -1.171 | -1.369 | -1.607 | -8.979 | -208 | -637 | 1.678 | -331 | -235 | -1.086 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 70 |
| Net profit | 192 | -346 | -855 | -1.171 | -1.369 | -1.607 | -8.979 | -208 | -637 | 1.678 | -331 | -235 | -1.156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.192 | 18.998 | 17.848 | 17.789 | 17.179 | 17.597 | 8.325 | 6.978 | 6.421 | 7.816 | 6.946 | 6.659 | 5.410 |
| Equity | 5.385 | 5.039 | 4.184 | 3.013 | 1.644 | 2.350 | 3.145 | 2.909 | 6.014 | 7.568 | 6.723 | 6.435 | 5.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5.099 | 4.278 | 10 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.807 | 13.959 | 13.664 | 14.777 | 15.383 | 9.996 | 750 | 3.907 | 250 | 94 | 79 | 82 | 188 |
| Total debt | 14.807 | 13.959 | 13.664 | 14.777 | 15.383 | 15.095 | 5.027 | 3.917 | 250 | 94 | 79 | 82 | 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2016 | — | — |
TH Management | Management | 2016 | — | — |
KB Management | Management | 2008 | — | — |
JK Management | Management | 2008 | — | — |
TL Management | Management | 2020 | — | — |
JZ Management | Management | 2020 | — | — |
AH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sampension Renewables P/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vendelbo Jacobsen | Management | 0 companies |
| Thomas Hvalsø Hansen | Management | 0 companies |
| Kim Brangstrup | Management | 0 companies |
| Jan Kurt Eberlin Christensen | Management | 0 companies |
| Torbjørn Lange | Management | 0 companies |
| Jens-Peter Zink | Management | 0 companies |
| Anders Halberg | Management | 0 companies |
| Leif Vejhe Djurhuus | Board of Directors | 0 companies |
| Jens Schaumann | Chairman | 0 companies |