| Revenue | DKK -8K | -6% |
| EBITDA | DKK -8K | +6% |
| Net profit | DKK -20K | +61% |
| Total assets | DKK 443K | -26% |
| Equity | DKK 436K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -10 | -10 | -8 | -8 | -8 | -7 | -7 | -6 | -6 | -7 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | 360 | -10 | -9 | -8 | -8 | -7 | -7 | -6 | -6 | -7 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | 360 | -10 | -9 | -8 | -8 | -7 | -7 | -6 | -6 | -7 | -8 | -8 |
| Net financials | 185 | 168 | 192 | 127 | 58 | -36 | -159 | 132 | 221 | 246 | 456 | 95 | -43 | -12 |
| Profit before tax | 178 | 159 | 183 | 118 | 49 | -45 | -167 | 125 | 213 | 239 | 450 | 88 | -51 | -20 |
| Tax | -1 | -0 | -2 | -2 | -3 | -0 | -0 | -0 | -0 | -2 | -2 | -2 | -0 | -0 |
| Net profit | 179 | 159 | 554 | 120 | 52 | -45 | -167 | 125 | 213 | 241 | 452 | 89 | -51 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 823 | 800 | 921 | 818 | 746 | 573 | 298 | 315 | 481 | 661 | 1.003 | 782 | 598 | 443 |
| Equity | — | 631 | 686 | 681 | 733 | 563 | 290 | 307 | 409 | 537 | 874 | 764 | 591 | 436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 9 | 105 | 13 | 13 | 10 | 9 | 9 | 72 | 124 | 129 | 18 | 8 | 8 |
| Total debt | 8 | 9 | 235 | 138 | 13 | 10 | 9 | 9 | 72 | 124 | 129 | 18 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|