| Revenue | DKK 802K | -10% |
| EBITDA | DKK -5K | +90% |
| Net profit | DKK -14K | +66% |
| Total assets | DKK 351K | +31% |
| Equity | DKK 76K | -16% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 839 | 833 | 913 | 793 | 701 | 632 | 475 | 325 | 972 | 1.104 | 1.525 | 1.044 | 887 | 802 |
| Staff expenses | -592 | -618 | -658 | -605 | -590 | -641 | -603 | -149 | -697 | -784 | -934 | -914 | -939 | -807 |
| EBITDA | 247 | 214 | 255 | 188 | 111 | -8 | -128 | 176 | 275 | 321 | 592 | 130 | -52 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -30 | -30 | -30 | -50 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 247 | 214 | 255 | 168 | 81 | -38 | -158 | 126 | 275 | 321 | 592 | 130 | -52 | -5 |
| Net financials | -1 | 1 | 0 | 0 | -0 | 0 | -1 | -0 | -1 | -3 | -3 | 0 | 0 | 0 |
| Profit before tax | 247 | 215 | 255 | 168 | 81 | -38 | -156 | 142 | 274 | 318 | 589 | 130 | -51 | -5 |
| Tax | 65 | 55 | 64 | 41 | 19 | 0 | 2 | 8 | 51 | 70 | 131 | 30 | -9 | 9 |
| Net profit | 182 | 160 | 191 | 127 | 62 | -39 | -157 | 133 | 223 | 247 | 458 | 101 | -42 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 440 | 398 | 413 | 599 | 456 | 352 | 214 | 79 | 675 | 554 | 847 | 470 | 269 | 351 |
| Equity | 126 | 126 | 127 | 129 | 190 | 87 | -71 | 63 | 286 | 373 | 592 | 232 | 90 | 76 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 315 | 272 | 287 | 463 | 256 | 255 | 277 | 16 | 389 | 180 | 255 | 238 | 179 | 275 |
| Total debt | 315 | 272 | 287 | 463 | 256 | 255 | 277 | 16 | 389 | 180 | 255 | 238 | 179 | 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANETTE BONDE DALGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Bonde Dalgaard | Management | 0 companies |