| Revenue | DKK -427K | +39% |
| EBITDA | DKK -427K | -39% |
| Net profit | DKK -4,4M | -123% |
| Total assets | DKK 150,9M | -10% |
| Equity | DKK 128,6M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -38 | -47 | -231 | -353 | -270 | -203 | -170 | -478 | -276 | -113 | -71 | -309 | -427 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -38 | -47 | -231 | -353 | -270 | -203 | -170 | -478 | -276 | -113 | -71 | -309 | -427 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -38 | -47 | -231 | -353 | -270 | -203 | -170 | -478 | -276 | -113 | -71 | -309 | -427 |
| Net financials | 20.752 | 22.423 | 9.938 | 9.408 | -2.169 | 5.469 | -2.152 | 3.598 | -869 | 14.818 | 8.100 | 20.570 | 24.193 | -4.412 |
| Profit before tax | 20.692 | 22.386 | 9.891 | 9.177 | -2.522 | 5.199 | -2.355 | 3.428 | -1.347 | 14.542 | 7.987 | 20.499 | 23.884 | -4.840 |
| Tax | 120 | 70 | 770 | 1.161 | -509 | 953 | -348 | 1.790 | 1.092 | 897 | -2.899 | 1.482 | 5.002 | -439 |
| Net profit | 20.572 | 22.315 | 9.121 | 8.017 | -2.013 | 4.245 | -2.007 | 1.638 | -2.439 | 13.645 | 10.886 | 19.018 | 18.882 | -4.400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.903 | 75.312 | 90.502 | 91.153 | 89.177 | 96.167 | 98.044 | 100.629 | 98.645 | 111.067 | 125.206 | 142.590 | 168.366 | 150.902 |
| Equity | 51.682 | 73.998 | 83.119 | 91.135 | 89.123 | 93.368 | 91.361 | 92.999 | 90.560 | 104.205 | 115.092 | 134.109 | 142.992 | 128.636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.004 |
| Short-term debt | 7.221 | 1.314 | 7.383 | 18 | 55 | 2.798 | 6.683 | 7.630 | 8.084 | 6.861 | 10.114 | 8.067 | 24.716 | 2.262 |
| Total debt | 7.221 | 1.314 | 7.383 | 18 | 55 | 2.798 | 6.683 | 7.630 | 8.084 | 6.861 | 10.114 | 8.067 | 24.716 | 22.266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2007 | — | — |
EM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aabjerg-Fonden | Company | 100.0% | 100.0% | 2025 |
ELIN MARIE INGVARDSEN HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
KJELD ANDREAS INGVARDSEN HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Andreas Ingvardsen | Management | 0 companies |
| Elin Marie Ingvardsen | Management | 0 companies |