| Revenue | DKK -72K | +213% |
| EBITDA | DKK -72K | -213% |
| Net profit | DKK 478K | -34% |
| Total assets | DKK 16,1M | -4% |
| Equity | DKK 13,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -6 | — | 6 | -1 | -1 | -45 | -10 | -8 | -9 | -7 | -23 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -376 | -4 | 6 | -1 | -1 | -45 | -10 | -8 | -9 | -7 | -23 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -376 | -4 | 6 | -1 | -1 | -45 | -10 | -8 | -9 | -7 | -23 | -72 |
| Net financials | -8 | 245 | -225 | 33 | 1.083 | 634 | 2.558 | 1.983 | 2.861 | 4.098 | -898 | 1.219 | 728 | 586 |
| Profit before tax | -16 | 236 | -601 | 29 | 1.089 | 632 | 2.557 | 1.938 | 2.851 | 4.090 | -907 | 1.211 | 705 | 514 |
| Tax | -0 | 10 | -68 | -7 | 1 | -0 | -0 | 2 | 189 | 682 | -386 | 77 | -23 | 36 |
| Net profit | -16 | 226 | -533 | 37 | 1.088 | 633 | 2.557 | 1.936 | 2.662 | 3.408 | -521 | 1.135 | 728 | 478 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 578 | 464 | 490 | 1.752 | 2.569 | 5.686 | 11.858 | 16.271 | 17.401 | 16.610 | 18.112 | 16.841 | 16.134 |
| Equity | 242 | 468 | -65 | -28 | 1.060 | 1.693 | 4.250 | 6.132 | 8.738 | 12.090 | 11.512 | 12.587 | 13.254 | 13.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 110 | 529 | 518 | 692 | 876 | 1.436 | 5.726 | 7.533 | 5.311 | 5.099 | 5.525 | 3.586 | 2.470 |
| Total debt | 29 | 110 | 529 | 518 | 692 | 876 | 1.436 | 5.726 | 7.533 | 5.311 | 5.099 | 5.525 | 3.586 | 2.470 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|