| Revenue | DKK 181K | +4% |
| EBITDA | DKK 181K | +4% |
| Net profit | DKK 76K | -54% |
| Total assets | DKK 2,7M | -4% |
| Equity | DKK 1,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 10 | 3 | 33 | 65 | 24 | 157 | 143 | 186 | 91 | 122 | 174 | 174 | 181 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 15 | 5 | 33 | 65 | 24 | 157 | 143 | 186 | 91 | 122 | 174 | 174 | 181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -24 | -24 | -24 | -24 | -24 |
| EBIT | 14 | 15 | 5 | 33 | 65 | 24 | 157 | 143 | 162 | 67 | 98 | 150 | 150 | 157 |
| Net financials | -227 | 255 | 193 | -129 | -14 | 14 | -292 | 313 | 300 | 22 | 70 | 93 | 37 | -52 |
| Profit before tax | -212 | 270 | 198 | -96 | 51 | 38 | -135 | 456 | 461 | 89 | 168 | 244 | 188 | 105 |
| Tax | 5 | 2 | 1 | 6 | 12 | 6 | 32 | 30 | 40 | 18 | 25 | 24 | 24 | 29 |
| Net profit | -217 | 268 | 197 | -102 | 40 | 32 | -167 | 426 | 422 | 71 | 143 | 219 | 164 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.195 | 2.400 | 2.540 | 2.356 | 2.324 | 2.646 | 2.384 | 2.910 | 3.462 | 2.867 | 3.169 | 2.937 | 2.860 | 2.732 |
| Equity | 1.488 | 1.707 | 1.855 | 1.703 | 1.692 | 1.672 | 1.452 | 1.824 | 2.190 | 2.205 | 1.291 | 1.451 | 1.554 | 1.562 |
| Long-term debt | 678 | 658 | 639 | 621 | 603 | 1.595 | 1.547 | 1.498 | 1.449 | 425 | 1.379 | 1.362 | 1.139 | 1.093 |
| Short-term debt | 1.028 | 35 | 46 | 32 | 30 | 75 | 56 | 236 | 447 | 237 | 499 | 124 | 167 | 76 |
| Total debt | 1.707 | 693 | 685 | 653 | 633 | 1.670 | 1.604 | 1.734 | 1.895 | 662 | 1.878 | 1.486 | 1.306 | 1.169 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|