| Revenue | DKK 693K | -35% |
| EBITDA | DKK 693K | -35% |
| Net profit | DKK 197K | -66% |
| Total assets | DKK 13,4M | -3% |
| Equity | DKK 2,7M | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.009 | 1.016 | 1.057 | 891 | 944 | 883 | 1.064 | 693 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.009 | 1.016 | 1.057 | 891 | 944 | 883 | 1.064 | 693 |
| Depreciation & amort. | -156 | -161 | -178 | -178 | -178 | -178 | -172 | -156 |
| EBIT | 854 | 855 | 880 | 713 | 767 | 706 | 892 | 538 |
| Net financials | -266 | -204 | -213 | -215 | -129 | -144 | -140 | -284 |
| Profit before tax | 587 | 651 | 666 | 499 | 638 | 561 | 752 | 253 |
| Tax | 147 | 162 | 162 | 118 | 140 | 123 | 165 | 57 |
| Net profit | 441 | 489 | 504 | 380 | 498 | 438 | 586 | 197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.824 | 12.432 | 12.117 | 11.955 | 13.443 | 13.546 | 13.911 | 13.432 |
| Equity | 2.900 | 3.390 | 3.894 | 4.274 | 4.772 | 5.210 | 5.796 | 2.743 |
| Long-term debt | 8.309 | 7.659 | 5.849 | 5.586 | 5.287 | 4.979 | 4.681 | 8.886 |
| Short-term debt | 1.497 | 1.308 | 2.344 | 2.094 | 3.384 | 3.357 | 3.434 | 1.803 |
| Total debt | 9.807 | 8.967 | 8.193 | 7.680 | 8.672 | 8.336 | 8.115 | 10.689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2013 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAGLEBJERGVEJ 11 ApS | Company | 33.3% | 33.3% | 2012 |
Worklinq A/S | Company | 100.0% | 100.0% | 2012 |
HANTOC ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Toft | Management | 0 companies |
| Torkel Baden Olrik | Chief Executive Officer | 0 companies |
| Torben Steen Nordquist | Chief Executive Officer | 0 companies |
| Klaus Jean Parmo Jensen | Management | 0 companies |