| Revenue | DKK -14K | -7% |
| EBITDA | DKK -14K | +7% |
| Net profit | DKK 193K | -18% |
| Total assets | DKK 5,5M | +4% |
| Equity | DKK 5,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -14 | -12 | -12 | -11 | -18 | -12 | -13 | -13 | -14 | -13 | -14 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -14 | -12 | -12 | -11 | -18 | -12 | -13 | -13 | -14 | -13 | -14 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -14 | -12 | -12 | -11 | -18 | -12 | -13 | -13 | -14 | -13 | -14 | -15 | -14 |
| Net financials | 29 | -400 | -123 | 53 | 49 | 43 | 381 | 14 | 14 | -1.304 | 410 | -343 | 251 | 206 |
| Profit before tax | -12 | -415 | -135 | 41 | 38 | 26 | 368 | 1 | 1 | -1.318 | 397 | -357 | 236 | 193 |
| Tax | -0 | -73 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12 | -341 | -135 | 41 | 38 | 26 | 368 | 1 | 1 | -1.318 | 397 | -357 | 236 | 193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.327 | 6.055 | 6.032 | 6.000 | 6.000 | 6.000 | 6.368 | 6.369 | 6.371 | 5.053 | 5.450 | 5.093 | 5.329 | 5.522 |
| Equity | 946 | 604 | 470 | 511 | 809 | 5.993 | 6.361 | 6.362 | 6.363 | 5.045 | 5.442 | 5.085 | 5.321 | 5.514 |
| Long-term debt | 5.370 | 5.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 84 | 5.562 | 5.489 | 5.191 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total debt | 5.381 | 5.451 | 5.562 | 5.489 | 5.191 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2007 | — | — |
TP Management | Management | 2009 | — | — |
MS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRS INTERNATIONAL ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Friis Saugmann | Management | 0 companies |
| Thomas Poulsen | Management | 0 companies |
| Mogens Saugmann | Management | 0 companies |