| Revenue | DKK 564K | -17% |
| EBITDA | DKK 564K | -17% |
| Net profit | DKK 992K | -14% |
| Total assets | DKK 25,2M | -9% |
| Equity | DKK 8,8M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 766 | 1.990 | 396 | — | 1.513 | 1.101 | 1.408 | 1.015 | 1.084 | 1.150 | 659 | 684 | 564 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -95 | -1 | -0 | -0 |
| EBITDA | 708 | 1.828 | 397 | 556 | 1.513 | 1.101 | 1.408 | 1.015 | 1.030 | 1.054 | 658 | 684 | 564 |
| Depreciation & amort. | -31 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 676 | 1.797 | 397 | 556 | 1.513 | 1.101 | 1.408 | 1.015 | 1.030 | 1.054 | 658 | 684 | 564 |
| Net financials | 787 | -520 | -4.732 | -1.309 | -8.854 | 228 | -659 | 1.761 | -6.158 | 5.460 | 19 | 807 | 944 |
| Profit before tax | 1.463 | 1.277 | -4.335 | -753 | -2.818 | 1.616 | 749 | 2.775 | -2.724 | 6.638 | 847 | 1.490 | 1.508 |
| Tax | -0 | 145 | -0 | -0 | 5 | 323 | 222 | 577 | 71 | 809 | 175 | 335 | 516 |
| Net profit | 1.463 | 1.132 | -4.335 | -753 | -2.823 | 1.293 | 527 | 2.199 | -2.796 | 5.829 | 672 | 1.156 | 992 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.009 | 17.767 | 14.672 | 14.755 | 12.202 | 15.248 | 15.446 | 16.736 | 14.975 | 20.302 | 21.478 | 27.578 | 25.170 |
| Equity | 8.462 | 8.395 | 3.567 | 2.551 | -56 | 935 | 1.420 | 3.589 | 608 | 6.595 | 7.072 | 7.988 | 8.816 |
| Long-term debt | 8.292 | 6.871 | 10.980 | 12.112 | 12.154 | 13.904 | 7.181 | 7.068 | 7.645 | 7.653 | 7.660 | 9.558 | 9.369 |
| Short-term debt | 2.255 | 2.501 | 125 | 91 | 104 | 409 | 6.845 | 6.078 | 6.721 | 6.054 | 6.745 | 10.032 | 6.984 |
| Total debt | 10.547 | 9.372 | 11.105 | 12.204 | 12.258 | 14.313 | 14.026 | 13.146 | 14.367 | 13.706 | 14.405 | 19.590 | 16.354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Uggen Rasmussen | Founder | 0 companies |