| Revenue | DKK 4,9M | +26% |
| EBITDA | DKK 3,5M | +38% |
| Net profit | DKK 2,7M | +40% |
| Total assets | DKK 6M | +18% |
| Equity | DKK 3,7M | +5% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 126 | 606 | 1.301 | -2.698 | -6.108 | 1.373 | 592 | 2.032 | 2.385 | 1.642 | 3.118 | 3.884 | 4.887 |
| Staff expenses | -71 | -174 | -67 | -310 | -245 | -234 | -84 | -0 | -0 | -389 | -539 | -452 | -1.358 | -1.405 |
| EBITDA | 262 | 55 | 3.787 | 121 | -2.943 | -8.620 | 1.290 | 592 | 1.975 | 1.996 | 1.104 | 2.665 | 2.526 | 3.482 |
| Depreciation & amort. | 123 | 128 | 127 | 123 | -137 | -69 | -33 | -27 | -45 | -50 | -49 | -50 | -65 | -54 |
| EBIT | 139 | -73 | 3.660 | -2 | -3.080 | -8.690 | 1.256 | 566 | 1.929 | 1.946 | 1.054 | 2.615 | 2.460 | 3.428 |
| Net financials | 0 | -245 | -338 | -397 | -394 | 2.533 | -57 | -31 | -35 | -30 | -54 | 8 | -2 | 16 |
| Profit before tax | -35 | -318 | 3.322 | -399 | -3.474 | -6.156 | 1.199 | 534 | 1.895 | 1.915 | 1.001 | 2.623 | 2.459 | 3.444 |
| Tax | 31 | -120 | 830 | -117 | -735 | 141 | -0 | -0 | -720 | 424 | 220 | 580 | 544 | 760 |
| Net profit | -66 | -198 | 2.492 | -282 | -2.739 | -6.297 | 1.199 | 534 | 2.615 | 1.492 | 781 | 2.043 | 1.914 | 2.685 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.495 | 6.931 | 12.331 | 13.472 | 14.750 | 2.154 | 602 | 1.398 | 4.463 | 3.351 | 4.278 | 5.090 | 5.095 | 6.001 |
| Equity | 214 | 17 | 2.509 | 2.227 | -512 | -6.809 | -1.600 | -1.066 | 1.549 | 2.766 | 3.047 | 3.590 | 3.504 | 3.688 |
| Long-term debt | 201 | 178 | 34 | 0 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.080 | 6.736 | 9.153 | 10.666 | 15.136 | 8.963 | 2.203 | 2.464 | 2.915 | 585 | 1.232 | 1.499 | 1.592 | 2.312 |
| Total debt | 5.281 | 6.915 | 9.187 | 10.666 | 15.262 | 8.963 | 2.203 | 2.464 | 2.915 | 585 | 1.232 | 1.499 | 1.592 | 2.312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAGSTRUPGÅRD HOLDING ApS | Company | 90.0% | 90.0% | 2025 |
Jensen Zealand Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Højer Christensen | Management | 0 companies |
| Kenn Risom Foldager | Chairman | 0 companies |