| Revenue | DKK -421K | +822% |
| EBITDA | DKK -421K | -822% |
| Net profit | DKK -485K | -408% |
| Total assets | DKK 4M | +36% |
| Equity | DKK 1,9M | -21% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -6 | 170 | -63 | -46 | -421 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 170 | -63 | -46 | -421 |
| Depreciation & amort. | -34 | -34 | -40 | -45 | -91 |
| EBIT | -40 | 136 | -103 | -91 | -512 |
| Net financials | -25 | 9 | 17 | -19 | 12 |
| Profit before tax | -65 | 144 | -86 | -110 | -500 |
| Tax | -7 | 30 | -1 | -14 | -15 |
| Net profit | -58 | 114 | -85 | -96 | -485 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.420 | 2.569 | 3.128 | 2.916 | 3.957 |
| Equity | 2.405 | 2.519 | 2.434 | 2.339 | 1.853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 50 | 694 | 578 | 2.104 |
| Total debt | 15 | 50 | 694 | 578 | 2.104 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
AB Founder | Founder | 2007 |
JJ Founder | Founder | 2007 |
KN Founder | Founder | 2007 |
SJ Founder | Founder | 2007 |
PG Chief Executive Officer | Chief Executive Officer | 2025 |
AR Founder | Founder | 2007 |
| Former (4) | ||
PB Deputy | Deputy | 2020 – 2023 |
MH Management | Management | 2010 – 2015 |
SS Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
PJ Management | Management | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Former (11) | ||
| Board of Directors | 2010 – 2017 | |
| Chairman | 2010 – 2015 | |
| Board of Directors | 2010 – 2015 | |
| Deputy Chairman | 2016 – 2025 | |
| Board of Directors | 2017 – 2023 | |
| Deputy Chairman | 2010 – 2015 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2010 – 2020 | |
| Deputy Chairman | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Borch Paulin | Deputy | 0 companies |
| Anton Bro | Founder | 0 companies |
| Jens Jørgen Birch | Founder | 0 companies |
| Mogens Hans Poulsen | Management | 0 companies |
| Svend Schou Borch | Chief Executive Officer | 0 companies |
| Kent Nielsen | Founder | 0 companies |
| Poul Johannes Pedersen | Management | 0 companies |
| Steen Jørgensen | Founder | 0 companies |
| Per Godsk Nielsen | Chief Executive Officer | 0 companies |
| Anton Rønn Andreasen | Founder | 0 companies |
| Mads Mogensen | Board of Directors | 0 companies |
| Jens Christian Bjerrum Mathiasen | Board of Directors | 0 companies |
| Niels Erik Nilsson | Chairman | 0 companies |
| Jørgen Skøtt Sønderby | Board of Directors | 0 companies |
| Peder Nielsen | Board of Directors | 0 companies |
| Morten Vestergaard | Board of Directors | 0 companies |
| Tina Tving Bruun | Board of Directors | 0 companies |
| Torben Brødbæk | Board of Directors | 0 companies |
| Torsten Ployart Wetche | Deputy Chairman | 0 companies |
| Vagn Post | Board of Directors | 0 companies |
| Sten Dissing | Deputy Chairman | 0 companies |
| Arne Bisgård | Chairman | 0 companies |
| Rikke Ågot Friderichsen | Board of Directors | 0 companies |
| Kirsten Kjærgaard | Board of Directors | 0 companies |
| Jan Pedersen | Board of Directors | 0 companies |
| Svend Otto Søgaard | Board of Directors | 0 companies |
| Søren Lundager Just | Board of Directors | 0 companies |
| Erik Møller Andersen | Deputy Chairman | 0 companies |