| Revenue | DKK -35K | +40% |
| EBITDA | DKK -35K | -40% |
| Net profit | DKK -275K | +83% |
| Total assets | DKK 5,1M | -19% |
| Equity | DKK 5,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -5 | -7 | -7 | -6 | -66 | 515 | -6 | -18 | -115 | -26 | -25 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -5 | -7 | -7 | -6 | -66 | 515 | -6 | -18 | -115 | -26 | -25 | -35 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -5 | -7 | -7 | -6 | -66 | 515 | -6 | -18 | -115 | -26 | -25 | -35 |
| Net financials | 145 | 175 | 20 | 339 | -61 | 164 | 426 | 1.535 | 951 | 725 | 1.908 | 1.575 | -1.626 | -393 |
| Profit before tax | 135 | 214 | 80 | 332 | -68 | 158 | 360 | 2.050 | 944 | 707 | 1.793 | 1.549 | -1.651 | -428 |
| Tax | 20 | 23 | 33 | 4 | -14 | 12 | -0 | 87 | 58 | 121 | -64 | 42 | -13 | -153 |
| Net profit | 115 | 191 | 47 | 328 | -54 | 146 | 360 | 1.963 | 886 | 585 | 1.857 | 1.507 | -1.638 | -275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 588 | 724 | 701 | 927 | 770 | 1.819 | 2.071 | 3.021 | 4.352 | 4.508 | 6.140 | 7.380 | 6.327 | 5.119 |
| Equity | 549 | 691 | 690 | 919 | 763 | 808 | 1.065 | 2.920 | 3.696 | 4.390 | 6.133 | 7.275 | 5.515 | 5.105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 33 | 11 | 8 | 7 | 1.011 | 1.006 | 101 | 657 | 118 | 7 | 106 | 812 | 14 |
| Total debt | 39 | 33 | 11 | 8 | 7 | 1.011 | 1.006 | 101 | 657 | 118 | 7 | 106 | 812 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ingemann Kronbo | Chief Executive Officer | 0 companies |