| Revenue | DKK -14K | +191% |
| EBITDA | DKK -14K | -191% |
| Net profit | DKK -17K | -310% |
| Total assets | DKK 164K | -1% |
| Equity | DKK 42K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -18 | -11 | -16 | -11 | -14 | -10 | -10 | -12 | -32 | -5 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -424 | -18 | -11 | -16 | -11 | -14 | -10 | -10 | -12 | -32 | -5 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -424 | -18 | -11 | -16 | -11 | -14 | -10 | -10 | -12 | -32 | -5 | -14 |
| Net financials | 209 | 234 | 9 | 31 | 33 | -347 | -486 | -1.119 | -1.414 | 2.554 | -1 | -1 |
| Profit before tax | -215 | 216 | -2 | 16 | 22 | -362 | -496 | -1.129 | -1.426 | 2.522 | -5 | -14 |
| Tax | -17 | 4 | -1 | 4 | 5 | 2 | -109 | -248 | -314 | -17 | -1 | 2 |
| Net profit | -197 | 212 | -2 | 12 | 17 | -364 | -387 | -880 | -1.113 | 2.539 | -4 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.503 | 1.651 | 2.079 | 2.167 | 1.706 | 1.844 | 1.902 | 1.087 | 429 | 316 | 166 | 164 |
| Equity | 627 | 439 | 438 | 450 | 467 | -97 | -484 | -1.364 | -2.477 | 63 | 59 | 42 |
| Long-term debt | 0 | 0 | 1.633 | 1.630 | 1.214 | 1.927 | 2.374 | 2.439 | 2.893 | 241 | 95 | 110 |
| Short-term debt | 875 | 1.212 | 9 | 87 | 25 | 14 | 12 | 12 | 12 | 12 | 12 | 12 |
| Total debt | 875 | 1.212 | 1.642 | 1.718 | 1.239 | 1.941 | 2.386 | 2.451 | 2.905 | 253 | 107 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JT HOLDING ApS SILKEBORG | Company | 33.3% | 33.3% | 2007 |
SIR GEORGE ApS | Company | 50.0% | 50.0% | 2007 |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Skov | Management | 0 companies |