| Revenue | DKK -55K | +7% |
| EBITDA | DKK -65K | -6% |
| Net profit | DKK 60K | -87% |
| Total assets | DKK 7,8M | +0% |
| Equity | DKK 7,7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -88 | -378 | -286 | -47 | -122 | -299 | -49 | -124 | -98 | -61 | -52 | -55 |
| Staff expenses | -0 | -0 | -0 | -166 | -244 | -182 | -30 | -16 | -16 | -16 | -20 | -10 | -10 | -10 |
| EBITDA | -1 | -1 | -88 | -544 | -530 | -229 | -152 | -315 | -65 | -140 | -118 | -71 | -62 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | 13 | 13 | 13 | -13 | -13 | -18 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -88 | -557 | -543 | -242 | -165 | -328 | -83 | -140 | -118 | -71 | -62 | -65 |
| Net financials | 2.441 | 917 | 5.841 | 604 | -690 | 467 | 208 | 344 | -87 | 670 | 67 | -339 | 482 | 125 |
| Profit before tax | 2.440 | 916 | 5.753 | 47 | -1.234 | 225 | 43 | 16 | -170 | 530 | -51 | -410 | 420 | 60 |
| Tax | 609 | -131 | 51 | 16 | 4 | -160 | -0 | -0 | 30 | -20 | -0 | -0 | -40 | -0 |
| Net profit | 1.831 | 1.047 | 5.702 | 32 | -1.238 | 385 | 43 | 16 | -200 | 550 | -51 | -410 | 460 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.531 | 4.516 | 8.672 | 9.435 | 8.145 | 8.421 | 8.372 | 8.340 | 7.391 | 7.937 | 7.822 | 7.356 | 7.823 | 7.844 |
| Equity | 1.948 | 2.947 | 8.601 | 8.584 | 7.296 | 7.631 | 7.622 | 7.585 | 7.337 | 7.833 | 7.726 | 7.259 | 7.719 | 7.733 |
| Long-term debt | 0 | 0 | 0 | 814 | 786 | 731 | 701 | 690 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.452 | 1.569 | 70 | 37 | 63 | 59 | 49 | 66 | 54 | 104 | 96 | 97 | 104 | 111 |
| Total debt | 1.452 | 1.569 | 70 | 851 | 849 | 790 | 750 | 756 | 54 | 104 | 96 | 97 | 104 | 111 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|