| Revenue | DKK 3,7M | -23% |
| EBITDA | DKK 3,6M | +208% |
| Net profit | DKK 6,3M | +916% |
| Total assets | DKK 43,2M | -40% |
| Equity | DKK 42,6M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 754 | 1.667 | 3.258 | 4.373 | 4.461 | 4.550 | 4.641 | 4.734 | 4.828 | 3.694 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 606 | 1.654 | 3.468 | 4.766 | 4.612 | 4.809 | 4.578 | 4.618 | 1.157 | 3.565 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 606 | 1.654 | 3.468 | 4.766 | 4.612 | 4.809 | 4.578 | 4.618 | 1.157 | 3.565 |
| Net financials | 746 | 438 | 152 | -671 | -1.113 | -882 | -690 | -887 | -361 | 4.394 |
| Profit before tax | 1.892 | 2.091 | 3.620 | 4.096 | 3.499 | 3.927 | 3.888 | 3.731 | 795 | 7.959 |
| Tax | 474 | 513 | 840 | 850 | 895 | 951 | 900 | 919 | 175 | 1.658 |
| Net profit | 1.418 | 1.578 | 2.781 | 3.246 | 2.603 | 2.975 | 2.987 | 2.812 | 620 | 6.301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.295 | 55.805 | 69.906 | 67.690 | 68.333 | 70.280 | 72.076 | 73.137 | 71.663 | 43.187 |
| Equity | 16.455 | 18.033 | 20.314 | 22.949 | 25.596 | 28.572 | 31.559 | 34.372 | 36.292 | 42.592 |
| Long-term debt | 13.560 | 13.216 | 37.615 | 36.474 | 35.345 | 34.057 | 32.475 | 30.807 | 29.133 | 0 |
| Short-term debt | 4.038 | 24.002 | 10.860 | 6.593 | 5.153 | 4.843 | 4.740 | 4.161 | 2.732 | 595 |
| Total debt | 17.598 | 37.218 | 48.475 | 43.066 | 40.498 | 38.901 | 37.215 | 34.968 | 31.865 | 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Birkebæk | Management | 0 companies |