| Revenue | DKK -54K | -111% |
| EBITDA | DKK -54K | -111% |
| Net profit | DKK -54K | -117% |
| Total assets | DKK 49K | -91% |
| Equity | DKK -314 | -101% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -24 | -48 | -27 | -30 | -28 | -34 | -29 | -203 | -29 | 7.588 | 488 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -24 | -48 | -27 | -30 | -28 | -34 | -29 | -203 | -29 | 7.588 | 488 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -24 | -48 | -27 | -30 | -28 | -34 | -29 | -203 | -29 | 7.588 | 488 | -54 |
| Net financials | -139 | 414 | 0 | 0 | -59 | -62 | -67 | -49 | -60 | 0 | -278 | -71 | -1 |
| Profit before tax | -155 | 390 | -48 | -27 | -88 | -91 | -101 | -78 | -263 | -29 | 7.311 | 418 | -54 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.452 | 105 | -0 |
| Net profit | -155 | 390 | -48 | -27 | -88 | -91 | -101 | -78 | -263 | -29 | 5.859 | 313 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.656 | 1.656 | 1.660 | 1.657 | 1.657 | 1.659 | 1.655 | 1.655 | 1.685 | 2.118 | 15.317 | 555 | 49 |
| Equity | -123 | 268 | 220 | 193 | 105 | 14 | -87 | -166 | -429 | -458 | 5.401 | 54 | -0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.581 | 0 | 41 |
| Short-term debt | 1.779 | 1.389 | 1.440 | 1.464 | 1.553 | 1.645 | 1.742 | 1.821 | 2.114 | 2.575 | 6.818 | 501 | 8 |
| Total debt | 1.779 | 1.389 | 1.440 | 1.464 | 1.553 | 1.645 | 1.742 | 1.821 | 2.114 | 2.575 | 9.399 | 501 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2022 | — | — |
ML Management | Management | 2009 | — | — |
JK Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAMAVIC ApS | Company | 50.0% | 50.0% | 2022 |
JAWS HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nicolai Krebs | Management | 0 companies |
| Mette Lykke Kruel | Management | 0 companies |
| Jan Klaus Lorentsen | Management | 0 companies |
| Kurt Lykke Sørensen | Board of Directors | 0 companies |
| Frank Kruel | Board of Directors | 0 companies |
| Michael Casper Henriksen | Board of Directors | 0 companies |