| Revenue | DKK 233K | -65% |
| EBITDA | DKK 113K | -79% |
| Net profit | DKK -90K | -156% |
| Total assets | DKK 2,4M | +3% |
| Equity | DKK 784K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 93 | 999 | 188 | 21 | 534 | 635 | 64 | -8 | 493 | 519 | 723 | 660 | 233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -0 | -0 | -0 | -120 | -120 | -120 | -120 |
| EBITDA | 14 | 83 | 154 | 188 | 21 | 534 | 624 | 64 | -8 | 493 | 399 | 603 | 540 | 113 |
| Depreciation & amort. | 31 | 34 | -42 | -46 | -46 | -112 | -104 | -171 | -138 | -237 | -159 | -239 | -310 | -288 |
| EBIT | -17 | 48 | 112 | 142 | -26 | 421 | 520 | -106 | -146 | 256 | 240 | 364 | 229 | -175 |
| Net financials | -13 | -9 | -11 | -3 | -16 | -12 | -18 | -29 | -28 | -39 | -11 | -10 | -21 | -31 |
| Profit before tax | — | 39 | 102 | 139 | -42 | 410 | 502 | -135 | -174 | 218 | 229 | 354 | 208 | -205 |
| Tax | -0 | -0 | -0 | -0 | -0 | 69 | 109 | -29 | -38 | -27 | 52 | 78 | 47 | -115 |
| Net profit | -30 | 39 | 102 | 139 | -42 | 341 | 392 | -106 | -136 | 245 | 177 | 276 | 161 | -90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 315 | 281 | 270 | 324 | 820 | 1.364 | 1.326 | 1.426 | 1.004 | 1.632 | 2.325 | 2.301 | 2.376 |
| Equity | — | -227 | -126 | 53 | 11 | 352 | 744 | 638 | 503 | 635 | 812 | 970 | 1.009 | 784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 15 | 0 | 0 | 0 | 0 |
| Short-term debt | 469 | 543 | 407 | 217 | 313 | 443 | 571 | 668 | 911 | 354 | 814 | 1.303 | 1.193 | 1.592 |
| Total debt | 469 | 543 | 407 | 217 | 313 | 443 | 571 | 668 | 924 | 369 | 814 | 1.303 | 1.193 | 1.592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |