| Revenue | DKK -185K | +241% |
| EBITDA | DKK -185K | -85% |
| Net profit | DKK 1,5M | +409% |
| Total assets | DKK 15,1M | +11% |
| Equity | DKK 14,9M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -19 | -6 | -7 | -53 | — | -0 | -2 | -4 | -21 | -421 | -54 | -185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 | -0 |
| EBITDA | -6 | -19 | -6 | -7 | -53 | 0 | -0 | -2 | -4 | -21 | -421 | -100 | -185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -19 | -6 | -7 | -53 | 0 | -0 | -2 | -4 | -21 | -421 | -100 | -185 |
| Net financials | -45 | -21 | -18 | 112 | -139 | 0 | -2 | 3.110 | -14 | 1.291 | 17.081 | -399 | 2.081 |
| Profit before tax | -51 | -40 | -24 | 104 | -192 | 0 | -2 | 3.107 | -18 | 1.270 | 16.661 | -498 | 1.897 |
| Tax | -0 | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 354 |
| Net profit | -51 | -40 | -24 | 113 | -192 | 0 | -2 | 3.107 | -18 | 1.270 | 16.661 | -498 | 1.542 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 34 | 45 | 195 | 64 | 0 | 30 | 1.596 | 1.516 | 2.298 | 16.776 | 13.648 | 15.148 |
| Equity | 67 | 28 | 4 | 117 | -26 | 0 | -35 | 844 | 726 | 1.508 | 16.773 | 13.645 | 14.857 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 41 | 78 | 89 | 0 | 65 | 751 | 790 | 790 | 3 | 3 | 291 |
| Total debt | 6 | 6 | 41 | 78 | 89 | 0 | 65 | 751 | 790 | 790 | 3 | 3 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Skovbakke | Management | 0 companies |