| Revenue | DKK 415K | +4% |
| EBITDA | DKK 415K | +4% |
| Net profit | DKK 947K | -16% |
| Total assets | DKK 14,3M | +6% |
| Equity | DKK 6,7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | -2 | -3 | -5 | -6 | -18 | -11 | -38 | -3 | -7 | -22 | 401 | 415 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 389 | -2 | -3 | -5 | -6 | -18 | -11 | -38 | -1.044 | -7 | -22 | 401 | 415 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 | -167 | -241 |
| EBIT | 389 | -2 | -3 | -5 | -6 | -18 | -11 | -38 | -1.044 | -7 | -74 | 233 | 173 |
| Net financials | 31 | 1.360 | 1.656 | 2.469 | 2.594 | -4.528 | -68 | 800 | 607 | 999 | 660 | 897 | 780 |
| Profit before tax | 420 | 1.358 | 1.653 | 2.464 | 2.588 | -4.546 | -78 | 762 | -438 | 992 | 586 | 1.130 | 953 |
| Tax | -0 | -0 | -0 | 1 | -0 | 2 | 1 | 0 | -0 | 10 | 1 | 1 | 6 |
| Net profit | 420 | 1.358 | 1.653 | 2.463 | 2.588 | -4.548 | -79 | 762 | -438 | 982 | 585 | 1.130 | 947 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.847 | 8.160 | 8.683 | 14.131 | 14.696 | 5.492 | 5.235 | 5.625 | 4.210 | 4.917 | 8.669 | 13.516 | 14.270 |
| Equity | 2.771 | 4.031 | 5.484 | 7.947 | 10.285 | 5.488 | 5.133 | 5.620 | 4.206 | 4.912 | 5.223 | 6.077 | 6.749 |
| Long-term debt | 0 | 3.029 | 1.997 | 4.383 | 2.505 | 0 | 98 | 0 | 0 | 0 | 0 | 2.515 | 5.955 |
| Short-term debt | 76 | 1.100 | 1.201 | 1.801 | 1.905 | 5 | 5 | 5 | 5 | 5 | 3.446 | 4.924 | 1.565 |
| Total debt | 76 | 4.129 | 3.198 | 6.184 | 4.410 | 5 | 102 | 5 | 5 | 5 | 3.446 | 7.439 | 7.521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |