Riskpilot← Back to searchSign inGet full accessMEDIAWORKERS ApS
APSDissolvedCVR 31076668Søndergade 4, 3.Computerprogrammering · NACE 620100Est. 200716 employees
Revenue 2016
DKK 12,2M
+36% vs 2015
EBITDA margin
2.3%
+171% vs 2015
Equity ratio
38.6%
Financial strength
Net profit 2016
DKK -8K
+97% vs 2015
| Revenue | DKK 12,2M | +36% |
| EBITDA | DKK 284K | +171% |
| Net profit | DKK -8K | +97% |
| Total assets | DKK 6M | +30% |
| Equity | DKK 2,3M | +0% |
| Employees | 16 | — |
Legal name
MEDIAWORKERS ApS
CVR number
31076668
Legal form
Anpartsselskab
NACE code
620100 · Computerprogrammering
Founded
3. december 2007
Share capital
DKK 125.000
Employees
16 (FTE)
VAT registered
No
Audit selected
No
Last report
2016-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse i forening eller af bestyrelsesformanden i forening med en direktør
Address
Søndergade 4, 3.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.112 | 7.886 | 8.023 | 8.999 | 12.235 |
| Staff expenses | -2.642 | -6.484 | -7.398 | -9.399 | -11.951 |
| EBITDA | 470 | 1.401 | 626 | -401 | 284 |
| Depreciation & amort. | -45 | -44 | -45 | -42 | -311 |
| EBIT | 425 | 1.357 | 581 | -442 | -28 |
| Net financials | -41 | 5 | 47 | 87 | 40 |
| Profit before tax | 384 | 1.362 | 628 | -355 | 12 |
| Tax | 104 | 344 | 150 | -90 | 20 |
| Net profit | 279 | 1.018 | 479 | -265 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.496 | 5.092 | 5.610 | 4.652 | 6.043 |
| Equity | 1.110 | 2.127 | 2.606 | 2.341 | 2.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.386 | 2.919 | 2.824 | 2.102 | 3.433 |
| Total debt | 1.386 | 2.919 | 2.824 | 2.102 | 3.433 |
EBITDA margin
2.3%
This company
15.8%
Market median
-85% vs market
20122016
Equity ratio
38.6%
This company
38.2%
Market median
+1% vs market
20122016
Return on equity
-0.3%
This company
18.4%
Market median
-102% vs market
20122016
Net profit margin
-0.1%
This company
8.1%
Market median
-101% vs market
20122016
Asset turnover
2.02×
This company
1.12×
Market median
+80% vs market
20122016
Debt / equity
1.59×
This company
0.62×
Market median
-156% vs market
20122016
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MS Management | Management | 2012 | — | — |
TV Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEDIAWORKERS GROUP ApS | Company | 100.0% | 100.0% | 2012 |
Kruso A/S | Company | 100.0% | 100.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MEDIAWORKERS ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mogens Sejer Iversen | Chief Executive Officer | 0 companies |
| Max Schläger Nielsen | Management | 0 companies |
| Thomas Vestergaard Fredsted | Chief Executive Officer | 0 companies |
| Henrik Sejer Gelineck Berg | Chief Executive Officer | 0 companies |
| Jørgen Lindskov Knudsen | Chairman | 0 companies |
| Niels Ebbe Ebbesen | Chairman | 0 companies |
| Tomas Antvorskov Krag | Board of Directors | 0 companies |
| Mikael Kisbye Kristensen | Chairman | 0 companies |
| Lars Ørum Andersen | Board of Directors | 0 companies |