| Revenue | DKK 957K | +24% |
| EBITDA | DKK -84K | +84% |
| Net profit | DKK 2M | +3% |
| Total assets | DKK 35,8M | -10% |
| Equity | DKK 31,6M | -5% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 174 | 507 | 558 | 770 | 957 |
| Staff expenses | -150 | -343 | -821 | -886 | -725 |
| EBITDA | 24 | -59 | -469 | -537 | -84 |
| Depreciation & amort. | -122 | -145 | -167 | -233 | -232 |
| EBIT | -98 | -204 | -635 | -769 | -316 |
| Net financials | 3.358 | 2.879 | 1.396 | 3.117 | 2.270 |
| Profit before tax | 3.260 | 2.687 | 761 | 2.348 | 1.954 |
| Tax | 15 | -170 | -280 | 429 | -30 |
| Net profit | 3.245 | 2.857 | 1.041 | 1.919 | 1.984 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 31.423 | 33.418 | 35.667 | 39.849 | 35.808 |
| Equity | 26.392 | 29.116 | 31.413 | 33.329 | 31.624 |
| Long-term debt | 3.016 | 3.879 | 3.768 | 4.645 | 2.144 |
| Short-term debt | 2.015 | 423 | 486 | 1.875 | 2.032 |
| Total debt | 5.031 | 4.302 | 4.255 | 6.520 | 4.177 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2008 | |
| Former (4) | ||
| Chairman | 2011 – 2019 | |
| Board of Directors | 2011 – 2019 | |
PL | Board of Directors | 2008 – 2019 |
| Chairman | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 100% | 100% | 2021 | |
| Company | 90–99.99% | 90–99.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Erngaard Kristensen | Management | 0 companies |
| Søren Merrild Bie | Chairman | 0 companies |
| Anders Aage Rygaard | Chairman | 0 companies |
| Michael Wulff | Board of Directors | 0 companies |
| Per Lund | Board of Directors | 0 companies |
| Maria Erngaard | Board of Directors | 0 companies |
| Finn Vandborg Kristensen | Chairman | 0 companies |