| Revenue | DKK 25,8M | -62% |
| EBITDA | DKK -5,3M | -137% |
| Net profit | DKK -6M | -194% |
| Total assets | DKK 944,4M | -2% |
| Equity | DKK 926,4M | -1% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2015 |
|---|---|---|---|
| Revenue | 36.009 | 67.815 | 25.762 |
| Staff expenses | -36.310 | -53.772 | -30.993 |
| EBITDA | -301 | 14.043 | -5.260 |
| Depreciation & amort. | -4.877 | -5.399 | -1.999 |
| EBIT | -5.178 | 8.644 | -7.259 |
| Net financials | -1.254.663 | -119 | -416 |
| Profit before tax | -1.257.167 | 8.525 | -7.675 |
| Tax | 1.337 | 2.120 | -1.629 |
| Net profit | -1.258.504 | 6.405 | -6.046 |
| Item | 2012 | 2013 | 2015 |
|---|---|---|---|
| Total assets | 959.350 | 960.920 | 944.385 |
| Equity | 930.500 | 936.905 | 926.423 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 28.325 | 23.836 | 17.962 |
| Total debt | 28.325 | 23.836 | 17.962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Heuing | Chief Executive Officer | 0 companies |
| Thomas Gylling Loft | Chief Executive Officer | 0 companies |
| Patrick Kolek | Chairman | 0 companies |
| Lawrence Charles Illg | Board of Directors | 0 companies |
| Alexander Dominic John Green | Chairman | 0 companies |
| Christian Læsø Jensen | Board of Directors | 0 companies |
| Giuseppe Trettenero | Board of Directors | 0 companies |
| Rafik Bawa | Chairman | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |
| Jacob Fonnesbech Aqraou | Chairman | 0 companies |
| Aileen OToole | Board of Directors | 0 companies |
| Sebastiaan Hans Nico Anneveld | Board of Directors | 0 companies |