| Revenue | DKK -124K | -71% |
| EBITDA | DKK -124K | +71% |
| Net profit | DKK 4M | +236% |
| Total assets | DKK 50M | -4% |
| Equity | DKK 14,2M | +65% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -693 | -2.755 | -1.020 | -422 | -124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -693 | -2.755 | -1.020 | -422 | -124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -693 | -2.755 | -1.020 | -422 | -124 |
| Net financials | 9.153 | 7.829 | 4.234 | -2.545 | 4.109 |
| Profit before tax | 8.460 | 5.074 | 3.214 | -2.967 | 3.985 |
| Tax | -233 | -76 | -213 | -34 | 5 |
| Net profit | 8.693 | 5.150 | 3.427 | -2.933 | 3.980 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 53.560 | 60.899 | 73.295 | 52.101 | 49.993 |
| Equity | 35.112 | 38.925 | 42.569 | 8.656 | 14.247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.822 | 14.771 | 17.336 | 16.942 | 325 |
| Total debt | 12.822 | 14.771 | 17.336 | 16.942 | 325 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Management | Management | 2025 |
| Former (6) | ||
MP Management | Management | 2020 – 2022 |
MH Management | Management | 2022 – 2025 |
| Audit | 2007 – 2008 | |
MP Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
LA Management | Management | 2017 – 2020 |
FW Chief Executive Officer | Chief Executive Officer | 2007 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (9) | ||
JL | Board of Directors | 2011 – 2014 |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 100% | 100% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 5–9.99% | 0% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Millie Parekh Arora | Management | 0 companies |
| Mads Holme | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Millie Parekh Arora | Chief Executive Officer | 0 companies |
| Lynda Ann Cuza | Management | 0 companies |
| Anne Mette Worsøe Lottrup | Management | 0 companies |
| Frederik Wiedemann | Chief Executive Officer | 0 companies |
| Filip Steenberg Lau | Board of Directors | 0 companies |
| Mikkel Krüger Krenchel | Board of Directors | 0 companies |
| Jun Lee | Board of Directors | 0 companies |
| Charlotte Vangsgaard | Chairman | 0 companies |
| Timothy John Crowhurst | Board of Directors | 0 companies |
| Judith Ann Rosenblum | Board of Directors | 0 companies |
| Ann Rochelle Smith | Board of Directors | 0 companies |
| Gajen Kandiah | Board of Directors | 0 companies |
| Millie Parekh Arora | Board of Directors | 0 companies |
| Paul Roehrig | Board of Directors | 0 companies |
| Hans Henrik Beck | Board of Directors | 0 companies |
| Anders Byriel | Chairman | 0 companies |
| Peter Perregaard | Board of Directors | 0 companies |