| Revenue | DKK 156K | -26% |
| EBITDA | DKK -43K | -172% |
| Net profit | DKK -171K | -15% |
| Total assets | DKK 533K | -3% |
| Equity | DKK 317K | -22% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 264 | 235 | 320 | 210 | 156 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | 133 | 237 | -16 | -43 |
| Depreciation & amort. | -127 | -127 | -127 | -127 | -127 |
| EBIT | 48 | 5 | 110 | -143 | -170 |
| Net financials | -9 | -7 | -9 | -6 | 0 |
| Profit before tax | 39 | -2 | 101 | -149 | -170 |
| Tax | -0 | -0 | 11 | -0 | 1 |
| Net profit | 39 | -2 | 91 | -149 | -171 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 727 | 635 | 624 | 549 | 533 |
| Equity | 634 | 546 | 504 | 408 | 317 |
| Long-term debt | 0 | 0 | 12 | 12 | 12 |
| Short-term debt | 14 | 11 | 54 | 6 | 13 |
| Total debt | 14 | 11 | 66 | 18 | 24 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NK Stakeholder | Stakeholder | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Chairman | 2008 – 2010 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Individual | 20–24.99% | 20–24.99% | 2008 | |
| Individual | 20–24.99% | 20–24.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 5–9.99% | 5–9.99% | 2008 | |
| Individual | 5–9.99% | 5–9.99% | 2008 | |
| Individual | 5–9.99% | 5–9.99% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| NeXtWind Komplementär GmbH | Stakeholder | 0 companies |
| Tage Thinggaard | Chairman | 0 companies |
| Michael Wolfgang Nowicki | Board of Directors | 0 companies |
| Claus Michael Jahn | Chairman | 0 companies |
| Frank Buch-Andersen | Board of Directors | 0 companies |
| Nantke Christina Behrend | Board of Directors | 0 companies |
| Dr. Werner Süss | Chairman | 0 companies |
| Julia Schindler | Board of Directors | 0 companies |
| John Stig Hansen | Board of Directors | 0 companies |
| Daniel Seybold | Board of Directors | 0 companies |
| Henrik Egefeld Schimming | Board of Directors | 0 companies |