| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | -6% |
| Net profit | DKK 736K | +3% |
| Total assets | DKK 26,2M | -8% |
| Equity | DKK 25,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -8 | -6 | -6 | -7 | -7 | -6 | 0 | 0 | 0 | 0 | 0 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -8 | -6 | -6 | -7 | -7 | -6 | -6 | -7 | -7 | -7 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -8 | -6 | -6 | -7 | -7 | -6 | -6 | -7 | -7 | -7 | -8 | -8 |
| Net financials | 13.139 | 761 | 823 | 658 | 724 | 599 | 982 | 950 | 1.203 | 1.059 | -1.742 | 2.099 | 741 | 761 |
| Profit before tax | 13.131 | 753 | 815 | 652 | 718 | 592 | 975 | 944 | 1.197 | 1.052 | -1.749 | 2.092 | 733 | 753 |
| Tax | 3 | 16 | 6 | -9 | -2 | 8 | 3 | 12 | 1 | 0 | 16 | 18 | 18 | 18 |
| Net profit | 13.128 | 737 | 809 | 661 | 720 | 583 | 972 | 932 | 1.196 | 1.052 | -1.765 | 2.073 | 715 | 736 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.026 | 17.711 | 18.528 | 19.077 | 19.780 | 20.363 | 23.603 | 24.842 | 26.130 | 27.317 | 25.609 | 27.712 | 28.378 | 26.172 |
| Equity | 17.002 | 17.691 | 18.450 | 19.061 | 19.730 | 20.262 | 21.181 | 22.059 | 23.199 | 24.195 | 22.373 | 24.388 | 25.041 | 25.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 20 | 78 | 16 | 50 | 101 | 2.422 | 2.783 | 2.931 | 3.122 | 3.235 | 3.324 | 3.337 | 463 |
| Total debt | 24 | 20 | 78 | 16 | 50 | 101 | 2.422 | 2.783 | 2.931 | 3.122 | 3.235 | 3.324 | 3.337 | 463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Strømsted | Founder | 0 companies |