| Revenue | DKK 420K | -8% |
| EBITDA | DKK 420K | -8% |
| Net profit | DKK 139K | -20% |
| Total assets | DKK 9M | +4% |
| Equity | DKK 2,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | — | — | -14 | 207 | 220 | 509 | 350 | 573 | 442 | 382 | 349 | 454 | 420 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -37 | -10 | -14 | 207 | 220 | 509 | 350 | 573 | 442 | 382 | 349 | 454 | 420 |
| Depreciation & amort. | -0 | -0 | -0 | 6 | 16 | -39 | -40 | -40 | -40 | -35 | -57 | -57 | -57 | -59 |
| EBIT | -41 | -37 | -10 | -20 | 191 | 180 | 470 | 310 | 533 | 407 | 325 | 293 | 398 | 361 |
| Net financials | -56 | -84 | -89 | -92 | -120 | -127 | -153 | -196 | -220 | -217 | -194 | -174 | -159 | -166 |
| Profit before tax | -97 | -121 | -99 | -112 | 71 | 53 | 317 | 114 | 313 | 190 | 131 | 118 | 239 | 195 |
| Tax | -24 | -30 | -24 | -20 | 14 | 12 | 5 | 20 | 69 | 27 | 41 | 38 | 65 | 56 |
| Net profit | -73 | -91 | -75 | -92 | 58 | 42 | 312 | 94 | 244 | 163 | 90 | 80 | 174 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.645 | 3.550 | 3.543 | 4.672 | 5.407 | 7.135 | 6.640 | 8.614 | 9.016 | 7.940 | 6.925 | 7.047 | 8.634 | 8.958 |
| Equity | 1.890 | 1.799 | 1.725 | 1.633 | 1.690 | 1.732 | 2.044 | 2.138 | 2.382 | 2.323 | 2.413 | 2.493 | 2.667 | 2.806 |
| Long-term debt | 0 | 1.590 | 1.639 | 0 | 0 | 1.631 | 1.589 | 3.733 | 3.627 | 3.518 | 3.407 | 3.298 | 4.064 | 3.931 |
| Short-term debt | 1.755 | 161 | 180 | 3.040 | 3.716 | 3.772 | 3.007 | 2.744 | 3.007 | 2.099 | 1.105 | 1.256 | 1.902 | 2.221 |
| Total debt | 1.755 | 1.751 | 1.819 | 3.040 | 3.716 | 5.403 | 4.596 | 6.476 | 6.635 | 5.617 | 4.512 | 4.554 | 5.967 | 6.152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DO Management | Management | 2010 | — | — |
HH Management | Management | 2007 | — | — |
JH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN O. JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Ove Jensen | Management | 0 companies |
| Hans Henrik Smedstrup Hansen | Management | 0 companies |
| John Hejlesen | Management | 0 companies |