| Revenue | DKK 1,5M | -12% |
| EBITDA | DKK 354K | -38% |
| Net profit | DKK 211K | -39% |
| Total assets | DKK 4,5M | +3% |
| Equity | DKK 1,6M | +15% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.035 | 1.106 | 1.541 | 1.644 | 1.451 |
| Staff expenses | -702 | -805 | -926 | -1.052 | -1.093 |
| EBITDA | 333 | 301 | 607 | 572 | 354 |
| Depreciation & amort. | -13 | -35 | -66 | -57 | -19 |
| EBIT | 320 | 266 | 540 | 515 | 336 |
| Net financials | -149 | 17 | -168 | -63 | -67 |
| Profit before tax | 171 | 282 | 373 | 453 | 269 |
| Tax | 61 | 56 | 83 | 109 | 58 |
| Net profit | 110 | 226 | 290 | 344 | 211 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.346 | 3.231 | 3.865 | 4.329 | 4.461 |
| Equity | 647 | 873 | 1.045 | 1.389 | 1.600 |
| Long-term debt | 1.000 | 1.000 | 1.347 | 1.204 | 1.161 |
| Short-term debt | 1.699 | 1.358 | 1.473 | 1.736 | 1.700 |
| Total debt | 2.699 | 2.358 | 2.820 | 2.940 | 2.860 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
VC Management | Management | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2008 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 | |
| Individual | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Christian Madsen Christiansen | Board of Directors | 0 companies |
| John Juhl | Board of Directors | 0 companies |