| Revenue | — | — |
| EBITDA | DKK -15K | -50% |
| Net profit | DKK -136K | -155% |
| Total assets | DKK 9,5M | +0% |
| Equity | DKK 9,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -18 | -21 | -0 | -10 | -13 | -30 | -21 | -23 | -39 | -32 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -18 | -21 | -146 | -10 | -13 | -30 | 1.729 | -23 | -39 | -32 | -10 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -18 | -21 | -146 | -10 | -13 | -30 | 1.729 | -23 | -39 | -32 | -10 | -15 |
| Net financials | -1.188 | 858 | -197 | 786 | -2.822 | 35 | 606 | 2.819 | -914 | 136 | -178 | 27 | -104 |
| Profit before tax | -1.200 | 839 | -218 | 640 | -2.832 | 22 | 576 | 4.548 | -937 | 79 | -137 | 243 | -119 |
| Tax | -33 | -14 | -0 | -28 | -10 | -0 | -0 | 80 | 22 | -11 | -9 | -2 | 17 |
| Net profit | -1.167 | 853 | -218 | 668 | -2.822 | 22 | 576 | 4.468 | -959 | 90 | -128 | 246 | -136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.264 | 26.696 | 23.725 | 24.505 | 16.907 | 16.602 | 15.088 | 18.732 | 13.480 | 10.370 | 9.481 | 9.564 | 9.547 |
| Equity | 6.617 | 7.479 | 7.246 | 7.817 | 4.995 | 5.017 | 5.593 | 10.063 | 9.104 | 9.194 | 9.067 | 9.312 | 9.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.647 | 19.217 | 16.480 | 16.688 | 11.912 | 11.585 | 9.495 | 8.668 | 4.376 | 1.176 | 414 | 251 | 370 |
| Total debt | 18.647 | 19.217 | 16.480 | 16.688 | 11.912 | 11.585 | 9.495 | 8.668 | 4.376 | 1.176 | 414 | 251 | 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |