| Revenue | — | — |
| EBITDA | DKK -2M | -19% |
| Net profit | DKK 8,2M | -75% |
| Total assets | DKK 1,5B | -1% |
| Equity | DKK 1,5B | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -8 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 825.781 | -27 | 530 | -22 | 2 | -3 | -57 | -29 | -8 | 1.284.652 | 1.368 | -1.661 | -1.971 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 825.781 | -27 | 530 | -22 | 2 | -3 | -57 | -29 | -8 | 1.284.652 | 1.368 | -1.661 | -1.971 |
| Net financials | -18.311 | 820.752 | 37.964 | 40.207 | 43.594 | 44.639 | 47.331 | 48.972 | 51.325 | 53.816 | 1.296.228 | 14.238 | 44.557 | 12.992 |
| Profit before tax | -18.327 | 820.556 | 37.937 | 40.177 | 43.572 | 44.642 | 47.328 | 48.915 | 51.296 | 53.808 | 1.295.939 | 13.359 | 42.896 | 11.021 |
| Tax | -0 | -10.628 | 9.295 | 9.316 | 9.586 | 9.822 | 10.286 | 10.746 | 11.285 | 11.838 | 2.474 | 2.572 | 9.711 | 2.781 |
| Net profit | -18.327 | 831.184 | 28.642 | 30.860 | 33.986 | 34.820 | 37.042 | 38.169 | 40.011 | 41.970 | 1.293.465 | 10.787 | 33.185 | 8.240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 311.314 | 690.406 | 720.104 | 759.839 | 788.344 | 817.678 | 849.463 | 882.371 | 917.316 | 959.724 | 1.552.718 | 1.463.794 | 1.494.770 | 1.483.607 |
| Equity | -11.763 | 690.199 | 719.611 | 750.471 | 778.735 | 807.833 | 839.154 | 871.601 | 905.890 | 947.860 | 1.550.218 | 1.461.495 | 1.484.568 | 1.482.696 |
| Long-term debt | 322.880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 675 |
| Short-term debt | 196 | 207 | 493 | 9.367 | 9.609 | 9.845 | 10.309 | 10.771 | 11.427 | 11.864 | 2.500 | 2.299 | 10.202 | 236 |
| Total debt | 323.077 | 207 | 493 | 9.367 | 9.609 | 9.845 | 10.309 | 10.771 | 11.427 | 11.864 | 2.500 | 2.299 | 10.202 | 911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 2007 | — | — |
PK Founder | Founder | 2007 | — | — |
PH Founder | Founder | 2007 | — | — |
MN Founder | Founder | 2007 | — | — |
MJ Founder | Founder | 2007 | — | — |
LK Founder | Founder | 2007 | — | — |
LB Founder | Founder | 2007 | — | — |
BK Founder | Founder | 2007 | — | — |
LR Founder | Founder | 2007 | — | — |
LG Management | Management | 2007 | — | — |
HE Management | Management | 2013 | — | — |
MJ Founder | Founder | 2007 | — | — |
KS Founder | Founder | 2007 | — | — |
CT Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEN MANACO A/S | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Bork Lauritzen | Founder | 0 companies |
| Peter Korsgaard | Founder | 0 companies |
| Peter Henning Meineche | Founder | 0 companies |
| Morten Nielsen Jensen | Founder | 0 companies |
| Morten Juul Nysom | Founder | 0 companies |
| Lars Krogh Larsen | Founder | 0 companies |
| Lars Bo Mikkelsen | Founder | 0 companies |
| Bjarne Knudsen | Founder | 0 companies |
| Lis Rasmussen | Founder | 0 companies |
| Leon Giessing Sørensen | Management | 0 companies |
| Henrik Ellegaard | Management | 0 companies |
| Michael Jochumsen | Founder | 0 companies |
| Kim Schøth | Founder | 0 companies |
| Carsten Tønning Larsen | Founder | 0 companies |
| Poul Bjerregaard Olesen | Board of Directors | 0 companies |
| Steen Damsgård Pedersen | Board of Directors | 0 companies |
| Jannie Øster | Board of Directors | 0 companies |
| Thomas Hjort Winther | Board of Directors | 0 companies |
| Robert Sørensen | Board of Directors | 0 companies |
| Jørgen Christensen | Board of Directors | 0 companies |
| Erik Stensig Poulsen | Chairman | 0 companies |