| Revenue | DKK -78K | +1411% |
| EBITDA | DKK -78K | -1411% |
| Net profit | DKK 1,1M | +168% |
| Total assets | DKK 13,6M | +5% |
| Equity | DKK 11,6M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | -33 | -695 | -137 | -33 | 66 | -20 | -68 | -151 | -132 | -5 | -78 |
| Staff expenses | -114 | -0 | -0 | -0 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | -33 | -695 | -137 | -35 | 66 | -20 | -68 | -151 | -132 | -5 | -78 |
| Depreciation & amort. | -122 | -92 | -245 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -85 | -125 | -940 | -137 | -35 | 66 | -20 | -68 | -151 | -132 | -5 | -78 |
| Net financials | 2.624 | 2.207 | 2.383 | 476 | 552 | 1.066 | -853 | 2.671 | 618 | 3.288 | -1.627 | 1.207 |
| Profit before tax | 2.539 | 2.082 | 1.443 | 340 | 518 | 1.132 | -874 | 2.603 | 467 | 3.157 | -1.632 | 1.129 |
| Tax | 8 | 550 | 455 | 83 | 114 | 253 | -188 | 576 | 104 | 688 | 13 | 5 |
| Net profit | 2.530 | 1.531 | 988 | 256 | 404 | 879 | -685 | 2.027 | 362 | 2.468 | -1.645 | 1.124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.986 | 26.406 | 30.993 | 16.895 | 16.214 | 16.012 | 13.727 | 13.539 | 12.304 | 15.095 | 12.952 | 13.622 |
| Equity | 15.836 | 17.367 | 16.655 | 15.912 | 15.515 | 14.894 | 13.209 | 9.736 | 9.988 | 12.343 | 10.583 | 11.590 |
| Long-term debt | 8.620 | 8.558 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 530 | 481 | 14.337 | 983 | 698 | 1.118 | 493 | 3.803 | 2.317 | 2.752 | 2.369 | 2.033 |
| Total debt | 9.150 | 9.039 | 14.337 | 983 | 698 | 1.118 | 518 | 3.803 | 2.317 | 2.752 | 2.369 | 2.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |