| Revenue | DKK -10K | -84% |
| EBITDA | DKK -10K | +84% |
| Net profit | DKK 499K | -93% |
| Total assets | DKK 83,7M | -3% |
| Equity | DKK 81,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -7 | -9 | -6 | -9 | -11 | -10 | -41 | -50 | -10 | -62 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -7 | -9 | -6 | -9 | -11 | -10 | -41 | -50 | -10 | -62 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -7 | -9 | -6 | -9 | -11 | -10 | -41 | -50 | -10 | -62 | -10 |
| Net financials | 1.047 | 132 | 156 | 5.120 | 4.960 | 6.617 | 10.306 | 7.069 | 3.059 | 7.770 | 13.913 | 6.866 | 519 |
| Profit before tax | 1.040 | 123 | 148 | 5.111 | 4.954 | 6.608 | 10.295 | 7.059 | 3.018 | 7.720 | 13.903 | 6.804 | 509 |
| Tax | 24 | 38 | 41 | 8 | 29 | 18 | 10 | 17 | -6 | -10 | 8 | -11 | 10 |
| Net profit | 1.016 | 85 | 107 | 5.102 | 4.925 | 6.591 | 10.285 | 7.043 | 3.024 | 7.731 | 13.895 | 6.815 | 499 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.158 | 9.974 | 10.146 | 27.753 | 32.420 | 36.370 | 48.180 | 52.187 | 54.265 | 62.896 | 78.546 | 86.069 | 83.666 |
| Equity | 9.485 | 9.474 | 9.484 | 26.689 | 31.514 | 35.105 | 44.034 | 50.972 | 53.886 | 61.500 | 75.281 | 81.978 | 81.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 673 | 500 | 662 | 1.065 | 906 | 1.266 | 4.146 | 1.215 | 380 | 1.396 | 3.265 | 4.091 | 1.810 |
| Total debt | 673 | 500 | 662 | 1.065 | 906 | 1.266 | 4.146 | 1.215 | 380 | 1.396 | 3.265 | 4.091 | 1.810 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|