| Revenue | DKK 53K | -241% |
| EBITDA | DKK 53K | +241% |
| Net profit | DKK 38K | +155% |
| Total assets | DKK 413K | +2% |
| Equity | DKK -93K | +29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 264 | 159 | 358 | 593 | 480 | -52 | 63 | -6 | -82 | -23 | -38 | 53 |
| Staff expenses | -0 | -427 | -445 | -491 | -605 | -438 | -157 | -13 | -8 | -2 | -1 | -0 | -0 |
| EBITDA | -0 | -163 | -285 | -134 | -13 | 43 | -209 | 49 | -13 | -84 | -24 | -38 | 53 |
| Depreciation & amort. | -0 | -0 | -1 | -42 | -42 | -42 | -42 | -41 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -163 | -286 | -176 | -55 | 1 | -251 | 8 | -13 | -84 | -24 | -38 | 53 |
| Net financials | 403 | 179 | 4 | -3 | 6 | -3 | -8 | -9 | -7 | 8 | -17 | -32 | -15 |
| Profit before tax | 403 | 16 | -282 | -179 | -49 | -2 | -259 | -1 | -21 | -76 | -40 | -69 | 38 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 403 | 16 | -282 | -179 | -49 | -2 | -259 | -1 | -21 | -76 | -40 | -69 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.616 | 1.447 | 1.005 | 864 | 844 | 732 | 553 | 512 | 479 | 434 | 423 | 404 | 413 |
| Equity | 1.437 | 1.357 | 976 | 697 | 547 | 441 | 77 | 76 | 55 | -21 | -61 | -131 | -93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 90 | 29 | 166 | 297 | 291 | 476 | 436 | 423 | 455 | 484 | 535 | 506 |
| Total debt | 178 | 90 | 29 | 166 | 297 | 291 | 476 | 436 | 423 | 455 | 484 | 535 | 506 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|