| Revenue | DKK -14K | -35% |
| EBITDA | DKK -14K | +35% |
| Net profit | DKK -124K | -127% |
| Total assets | DKK 9,6M | +4% |
| Equity | DKK 591K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -16 | 282 | 388 | 442 | 422 | 507 | 174 | -17 | -17 | -51 | -14 | -22 | -14 |
| Staff expenses | -0 | -0 | -258 | -328 | -384 | -380 | -394 | -204 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -16 | 24 | 60 | 58 | 42 | 113 | -34 | -17 | -17 | -51 | -14 | -22 | -14 |
| Depreciation & amort. | -0 | -0 | -40 | -40 | -40 | -40 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -16 | -16 | 20 | 18 | 2 | 83 | -34 | -17 | -17 | -51 | -14 | -22 | -14 |
| Net financials | 37 | -0 | -9 | -0 | -0 | -0 | 0 | -0 | -19 | 171 | 245 | -283 | 489 | -110 |
| Profit before tax | 33 | -8 | -25 | 20 | 18 | 2 | 83 | -34 | -36 | 155 | 194 | -297 | 467 | -124 |
| Tax | 2 | 4 | -5 | 5 | 4 | 2 | 20 | -7 | -8 | -11 | -17 | 51 | -0 | -0 |
| Net profit | 31 | -12 | -20 | 15 | 13 | 0 | 63 | -27 | -29 | 166 | 211 | -348 | 467 | -124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 385 | 231 | 267 | 302 | 368 | 359 | 410 | 275 | 1.298 | 1.333 | 1.368 | 9.272 | 9.265 | 9.607 |
| Equity | 276 | 204 | 184 | 199 | 212 | 212 | 276 | 248 | 220 | 385 | 596 | 248 | 716 | 591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.026 | 2.106 | 8.985 |
| Short-term debt | 109 | 27 | 83 | 103 | 156 | 146 | 134 | 26 | 1.078 | 948 | 772 | 6.998 | 6.443 | 31 |
| Total debt | 109 | 27 | 83 | 103 | 156 | 146 | 134 | 26 | 1.078 | 948 | 772 | 9.024 | 8.549 | 9.016 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|