| Revenue | DKK -24K | +54% |
| EBITDA | DKK -24K | -54% |
| Net profit | DKK 12,4M | -49% |
| Total assets | DKK 49,7M | +15% |
| Equity | DKK 49,2M | +18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -5 | -5 | -5 | -4 | -5 | -4 | 0 | -6 | -8 | -10 | -16 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -5 | -5 | -5 | -4 | -5 | -4 | 0 | -6 | -8 | -10 | -16 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -5 | -5 | -5 | -4 | -5 | -4 | 0 | -6 | -8 | -10 | -16 | -24 |
| Net financials | 3.419 | 2.808 | 276 | -1.305 | -3.312 | -191 | -1.042 | 7 | -1.594 | 177 | -838 | 20.017 | 25.510 | 13.126 |
| Profit before tax | 3.416 | 2.803 | 272 | -1.310 | -3.317 | -195 | -1.047 | 3 | -1.594 | 171 | -845 | 20.007 | 25.495 | 13.102 |
| Tax | -0 | -0 | -0 | -22 | 2 | 20 | -0 | -0 | -0 | 4 | -21 | 37 | 1.246 | 748 |
| Net profit | 3.416 | 2.803 | 272 | -1.288 | -3.319 | -215 | -1.047 | 3 | -1.594 | 167 | -824 | 19.970 | 24.248 | 12.354 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.869 | 7.624 | 7.848 | 6.510 | 3.141 | 2.874 | 1.826 | 1.834 | 186 | 333 | 1.739 | 19.744 | 43.070 | 49.672 |
| Equity | 4.865 | 7.620 | 7.844 | 6.506 | 3.137 | 2.870 | 1.822 | 1.826 | 178 | 290 | -591 | 19.380 | 41.819 | 49.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 8 | 8 | 43 | 2.330 | 365 | 1.251 | 499 |
| Total debt | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 8 | 8 | 43 | 2.330 | 365 | 1.251 | 499 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|