| Revenue | DKK -37K | +49% |
| EBITDA | DKK -37K | -49% |
| Net profit | DKK 11M | -49% |
| Total assets | DKK 59,4M | +14% |
| Equity | DKK 59,3M | +16% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -5 | -5 | -5 | -7 | -5 | -4 | -6 | -7 | -26 | -40 | -25 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -5 | -5 | -5 | -7 | -5 | -4 | -6 | -7 | -26 | -40 | -25 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -0 | -314 |
| EBIT | -3 | -4 | -5 | -5 | -5 | -7 | -5 | -4 | -6 | -7 | -26 | -110 | -25 | -351 |
| Net financials | 3.406 | 2.795 | 265 | -1.356 | -3.326 | -188 | -1.042 | 60 | -1.777 | 611 | 316 | 29.268 | 22.539 | 11.780 |
| Profit before tax | 3.402 | 2.791 | 261 | -1.361 | -3.331 | -195 | -1.047 | 56 | -1.783 | 604 | 290 | 29.158 | 22.514 | 11.428 |
| Tax | -0 | -0 | -0 | -28 | -1 | 29 | -0 | -0 | -0 | -126 | -15 | -9 | 886 | 389 |
| Net profit | 3.402 | 2.791 | 261 | -1.333 | -3.330 | -224 | -1.047 | 56 | -1.783 | 729 | 305 | 29.167 | 21.628 | 11.040 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.854 | 7.597 | 7.809 | 6.426 | 3.045 | 2.821 | 1.721 | 1.781 | 0 | 1.861 | 3.826 | 30.538 | 52.013 | 59.379 |
| Equity | 4.850 | 7.593 | 7.805 | 6.422 | 3.041 | 2.817 | 1.717 | 1.773 | -9 | 720 | 1.024 | 30.191 | 51.260 | 59.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 8 | 10 | 1.141 | 2.801 | 347 | 753 | 79 |
| Total debt | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 8 | 10 | 1.141 | 2.801 | 347 | 753 | 79 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|