| Revenue | DKK -54K | +13% |
| EBITDA | DKK -54K | -13% |
| Net profit | DKK 525K | -56% |
| Total assets | DKK 7,8M | -1% |
| Equity | DKK 7,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -6 | -9 | -9 | -10 | -396 | -57 | -53 | -50 | -54 | -51 | -49 | -48 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -6 | -9 | -9 | -10 | -396 | -57 | -53 | -50 | -54 | -51 | -49 | -48 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -6 | -9 | -9 | -10 | -396 | -57 | -53 | -50 | -54 | -51 | -49 | -48 | -54 |
| Net financials | 227 | 408 | 207 | 247 | 747 | 5.279 | 155 | 413 | -168 | 861 | -679 | 423 | 1.572 | 729 |
| Profit before tax | 216 | 401 | 198 | 237 | 736 | 4.883 | 97 | 360 | -218 | 807 | -731 | 374 | 1.524 | 675 |
| Tax | -0 | -0 | -0 | -0 | -0 | -48 | 21 | 79 | 15 | 177 | -162 | 89 | 335 | 150 |
| Net profit | 216 | 401 | 198 | 237 | 736 | 4.931 | 76 | 281 | -233 | 629 | -569 | 285 | 1.189 | 525 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.589 | 1.870 | 1.870 | 1.870 | 1.882 | 6.728 | 6.785 | 7.078 | 6.739 | 7.389 | 6.570 | 6.608 | 7.932 | 7.831 |
| Equity | 1.108 | 1.413 | 1.512 | 1.589 | 1.776 | 6.603 | 6.679 | 6.960 | 6.607 | 7.125 | 6.306 | 6.591 | 7.658 | 7.663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148 | 0 | 0 | 256 | 149 |
| Short-term debt | 481 | 457 | 358 | 281 | 106 | 125 | 106 | 118 | 133 | 116 | 264 | 17 | 18 | 20 |
| Total debt | 481 | 457 | 358 | 281 | 106 | 125 | 106 | 118 | 133 | 264 | 264 | 17 | 274 | 168 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|