| Revenue | DKK 308K | -84% |
| EBITDA | DKK 462K | -81% |
| Net profit | DKK 279K | -84% |
| Total assets | DKK 9,9M | -39% |
| Equity | DKK 8,4M | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 311 | 415 | 989 | 2.899 | 4.754 | 14.309 | 5.204 | -173 | 169 | 1.610 | 59 | 3.087 | 1.986 | 308 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 311 | 14.043 | 9.050 | 2.899 | 4.754 | 14.309 | 5.204 | 2.222 | 372 | 1.776 | 143 | 3.564 | 2.481 | 462 |
| Depreciation & amort. | -0 | 6.814 | 4.030 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 311 | 7.229 | 5.019 | 2.899 | 4.754 | 14.309 | 5.204 | 2.222 | 372 | 1.776 | 143 | 3.564 | 2.481 | 462 |
| Net financials | -11 | -463 | -900 | -847 | -760 | -830 | -422 | -648 | -75 | -288 | -25 | -66 | -67 | -95 |
| Profit before tax | 300 | 6.766 | 4.119 | 2.052 | 3.994 | 13.479 | 4.782 | 1.574 | 297 | 1.488 | 117 | 3.498 | 2.414 | 367 |
| Tax | 45 | 1.015 | 618 | 402 | 564 | 1.533 | 761 | 376 | 218 | 554 | 27 | 631 | 673 | 88 |
| Net profit | 255 | 5.751 | 3.501 | 1.650 | 3.430 | 11.946 | 4.021 | 1.198 | 79 | 934 | 90 | 2.866 | 1.741 | 279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.890 | 41.607 | 51.154 | 49.327 | 50.832 | 45.591 | 28.603 | 29.523 | 20.430 | 19.163 | 19.038 | 17.499 | 16.178 | 9.888 |
| Equity | 14.490 | 20.241 | 23.689 | 23.239 | 23.669 | 29.615 | 15.636 | 16.833 | 16.912 | 16.346 | 16.420 | 15.686 | 14.727 | 8.406 |
| Long-term debt | 0 | 20.143 | 26.499 | 25.567 | 23.706 | 14.210 | 8.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 400 | 1.223 | 966 | 521 | 3.457 | 1.766 | 4.603 | 12.064 | 2.909 | 2.069 | 1.814 | 964 | 1.006 | 1.020 |
| Total debt | 400 | 21.366 | 27.465 | 26.089 | 27.163 | 15.976 | 12.967 | 12.064 | 2.909 | 2.069 | 1.814 | 964 | 1.006 | 1.020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2012 | — | — | |
| Chairman | 2008 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bækholm Landbrug ApS | Company | 15.0% | 15.0% | 2008 |
BC EJENDOMSINVEST ApS | Company | 15.0% | 15.0% | 2025 |
BIF HOLDING ApS | Company | 15.0% | 15.0% | 2008 |
JOJA ApS | Company | 15.0% | 15.0% | 2008 |
EBBESTRUP HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
O.SEHESTED HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
EBBESTRUP ApS | Company | 15.0% | 15.0% | 2008 |
HSBC INVEST ApS | Company | 15.0% | 15.0% | 2008 |
KLOSTERSKOVGAARD ApS | Company | 15.0% | 15.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| John Skibsted | Management | 0 companies |
| Benny Olesen | Deputy Chairman | 0 companies |
| Casper Steenfeldt-Møller | Chairman | 0 companies |
| Ove Sehested Christoffersen | Deputy Chairman | 0 companies |
| Iver Christian Frederiksen | Deputy Chairman | 0 companies |
| Jan Dinesen | Board of Directors | 0 companies |