| Revenue | DKK -7K | -6% |
| EBITDA | DKK -7K | +6% |
| Net profit | DKK 957K | -54% |
| Total assets | DKK 9,2M | -4% |
| Equity | DKK 8,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | -6 | -6 | -7 | -8 | -8 | -10 | -8 | -8 | -8 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -6 | -6 | -6 | -7 | -8 | -8 | -10 | -8 | -8 | -8 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -6 | -6 | -6 | -7 | -8 | -8 | -10 | -8 | -8 | -8 | -8 | -7 |
| Net financials | 1.163 | 424 | 1.432 | 691 | 662 | 672 | 1.371 | 1.362 | 1.119 | 1.703 | 1.129 | 1.818 | 2.181 | 1.016 |
| Profit before tax | 1.157 | 417 | 1.426 | 685 | 655 | 666 | 1.363 | 1.354 | 1.109 | 1.695 | 1.122 | 1.810 | 2.173 | 1.009 |
| Tax | 23 | 7 | 8 | 8 | 20 | 13 | 0 | 22 | -9 | 18 | -70 | 38 | 111 | 52 |
| Net profit | 1.134 | 410 | 1.417 | 677 | 635 | 653 | 1.363 | 1.332 | 1.118 | 1.677 | 1.192 | 1.771 | 2.061 | 957 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.349 | 4.288 | 5.414 | 5.395 | 5.445 | 5.512 | 6.372 | 6.837 | 6.779 | 7.591 | 6.987 | 7.716 | 9.591 | 9.236 |
| Equity | 3.856 | 3.966 | 4.684 | 4.761 | 5.396 | 5.449 | 6.312 | 6.544 | 6.462 | 7.189 | 6.831 | 7.402 | 8.164 | 8.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 493 | 322 | 730 | 634 | 49 | 63 | 60 | 292 | 316 | 402 | 156 | 314 | 1.428 | 487 |
| Total debt | 493 | 322 | 730 | 634 | 49 | 63 | 60 | 292 | 316 | 402 | 156 | 314 | 1.428 | 487 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|