| Revenue | DKK -15K | +9% |
| EBITDA | DKK -15K | -9% |
| Net profit | DKK 9M | -43% |
| Total assets | DKK 49,2M | +13% |
| Equity | DKK 41,6M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 10 | — | — | — | -13 | -15 | -14 | -11 | -11 | -12 | -12 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 26 | 0 | 0 | 0 | -13 | -15 | -14 | -11 | -11 | -12 | -12 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 26 | 0 | 0 | 0 | -13 | -15 | -14 | -11 | -11 | -12 | -12 | -13 | -15 |
| Net financials | -1.271 | -3.281 | 0 | 0 | 0 | 1.875 | -244 | 535 | 373 | 3.168 | 5.282 | 2.879 | 16.092 | 9.146 |
| Profit before tax | -1.259 | -3.255 | 0 | 0 | 0 | 1.862 | -259 | 521 | 362 | 3.157 | 5.270 | 2.867 | 16.078 | 9.132 |
| Tax | -33 | -40 | -0 | -0 | -0 | 80 | 8 | 45 | 135 | 339 | -108 | 134 | 103 | 92 |
| Net profit | -1.226 | -3.215 | 0 | 0 | 0 | 1.782 | -267 | 476 | 227 | 2.817 | 5.378 | 2.733 | 15.975 | 9.039 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.731 | 17.675 | 0 | 0 | 0 | 0 | 21.693 | 21.336 | 21.313 | 24.800 | 29.768 | 26.572 | 43.387 | 49.239 |
| Equity | 14.625 | 17.540 | 0 | 0 | 0 | 0 | 21.082 | 21.158 | 21.135 | 23.897 | 23.439 | 24.116 | 37.591 | 41.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 786 | 1.446 | 771 | 4.324 | 2.452 |
| Short-term debt | -107 | -135 | 0 | 0 | 0 | 0 | 610 | 178 | 111 | 117 | 4.884 | 1.685 | 1.472 | 5.157 |
| Total debt | -107 | -135 | 0 | 0 | 0 | 0 | 610 | 178 | 178 | 903 | 6.329 | 2.456 | 5.796 | 7.609 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|