| Revenue | DKK 2,7M | +14% |
| EBITDA | DKK 576K | +571% |
| Net profit | DKK 379K | +391% |
| Total assets | DKK 1,6M | -22% |
| Equity | DKK 456K | -66% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -3.487 | 2.399 | 2.730 |
| Staff expenses | -2.563 | -2.522 | -2.154 |
| EBITDA | -775 | -122 | 576 |
| Depreciation & amort. | -74 | -47 | -45 |
| EBIT | -850 | -169 | 531 |
| Net financials | -7 | 0 | -4 |
| Profit before tax | -857 | -165 | 527 |
| Tax | -214 | -34 | 148 |
| Net profit | -643 | -130 | 379 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 3.238 | 2.082 | 1.618 |
| Equity | 2.140 | 1.345 | 456 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | -1.098 | 736 | 682 |
| Total debt | -1.098 | 736 | 682 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
HH Founder | Founder | 2007 – 2015 |
JD Founder | Founder | 2007 – 2015 |
PA Founder | Founder | 2007 – 2015 |
JM Founder | Founder | 2007 – 2015 |
NW Management | Management | 2014 – 2015 |
MH Management | Management | 2008 – 2014 |
IS Management | Management | 2007 – 2008 |
PL Management | Management | 2007 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2010 – 2014 | |
| Chairman | 2010 – 2013 | |
| Chairman | 2013 – 2014 | |
| Chairman | 2014 – 2014 | |
| Deputy Chairman | 2014 – 2014 | |
| Board of Directors | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Fischer | Founder | 0 companies |
| Jørgen Dyrmose | Founder | 0 companies |
| Peter August Haahr | Founder | 0 companies |
| Jørgen Mynster Fogstrup | Founder | 0 companies |
| Niels Wagner | Management | 0 companies |
| Mogens Hansen | Management | 0 companies |
| Irene Skovgård Weber Christensen | Management | 0 companies |
| Per Lings | Management | 0 companies |
| Susanne Haug | Board of Directors | 0 companies |
| Annette Kjær Djernum | Chairman | 0 companies |
| Per Monrad | Chairman | 0 companies |
| Pelle Kristoffer Munk-Poulsen | Chairman | 0 companies |
| Stine Brandenhof Rifsdal | Deputy Chairman | 0 companies |
| Martin Bo Christensen | Board of Directors | 0 companies |