| Revenue | DKK -31K | -28% |
| EBITDA | DKK -31K | +28% |
| Net profit | DKK 2,6M | +180% |
| Total assets | DKK 25,4M | +13% |
| Equity | DKK 24,7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -22 | -19 | -27 | -21 | -18 | -20 | -18 | -22 | -28 | -25 | -27 | -43 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -22 | -19 | -27 | -21 | -18 | -20 | -18 | -22 | -28 | -25 | -27 | -43 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -22 | -19 | -27 | -21 | -18 | -20 | -18 | -22 | -28 | -25 | -27 | -43 | -31 |
| Net financials | 1.842 | 486 | 178 | 891 | 1.556 | 1.379 | 592 | 1.590 | 2.237 | 5.255 | 2.351 | 1.282 | 1.063 | 2.811 |
| Profit before tax | 1.826 | 465 | 159 | 864 | 1.535 | 1.361 | 572 | 1.572 | 2.215 | 5.227 | 2.326 | 1.255 | 1.020 | 2.780 |
| Tax | -25 | 52 | 50 | 6 | 41 | 31 | 28 | 26 | 65 | 104 | -3 | 50 | 103 | 209 |
| Net profit | 1.851 | 413 | 109 | 858 | 1.494 | 1.330 | 544 | 1.546 | 2.150 | 5.123 | 2.329 | 1.205 | 917 | 2.571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.239 | 7.606 | 7.482 | 8.838 | 9.998 | 11.062 | 11.407 | 13.125 | 15.289 | 21.316 | 22.461 | 23.021 | 22.595 | 25.445 |
| Equity | 6.932 | 7.297 | 7.356 | 8.114 | 9.508 | 10.838 | 11.330 | 12.770 | 14.798 | 19.811 | 22.027 | 22.691 | 22.209 | 24.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 | 309 | 125 | 584 | 490 | 224 | 77 | 354 | 491 | 1.505 | 434 | 329 | 317 | 727 |
| Total debt | 307 | 309 | 125 | 584 | 490 | 224 | 77 | 354 | 491 | 1.505 | 434 | 329 | 317 | 727 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|