| Revenue | DKK 34K | -318% |
| EBITDA | DKK 34K | +318% |
| Net profit | DKK 23K | +461% |
| Total assets | DKK 1,1M | -70% |
| Equity | DKK 115K | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.697 | 2.318 | 2.309 | 2.422 | 1.936 | 12 | 20 | 13 | 26 | 15 | -3 | -16 | 34 |
| Staff expenses | -1.829 | -1.270 | -1.496 | -1.613 | -1.888 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 138 | -18 | -2 | 48 | 12 | 20 | 13 | 26 | 15 | -3 | -16 | 34 |
| Depreciation & amort. | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 138 | -18 | -2 | 48 | 12 | 20 | 13 | 26 | 15 | -3 | -16 | 34 |
| Net financials | -6 | -8 | -3 | -10 | -10 | -7 | -13 | -13 | -14 | -13 | -13 | 10 | 3 |
| Profit before tax | -12 | 130 | -21 | -12 | 38 | 5 | 6 | 0 | 12 | 2 | -16 | -6 | 37 |
| Tax | 2 | 3 | -0 | 1 | 11 | 5 | 7 | 7 | 8 | 3 | -0 | 1 | 14 |
| Net profit | -14 | 127 | -21 | -13 | 27 | 0 | -1 | -7 | 4 | -1 | -16 | -6 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.175 | 1.889 | 1.958 | 859 | 670 | 1.090 | 1.010 | 798 | 1.039 | 1.727 | 1.792 | 3.634 | 1.088 |
| Equity | -1 | 126 | 105 | 92 | 119 | 119 | 118 | 111 | 116 | 115 | 98 | 92 | 115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.176 | 1.763 | 1.853 | 767 | 551 | 970 | 891 | 686 | 923 | 1.612 | 1.694 | 3.542 | 973 |
| Total debt | 1.176 | 1.763 | 1.853 | 767 | 551 | 970 | 891 | 686 | 923 | 1.612 | 1.694 | 3.542 | 973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Founder | Founder | 2007 | — | — |
PL Founder | Founder | 2007 | — | — |
AH Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rudbeck | Founder | 0 companies |
| Preben Løth Christensen | Founder | 0 companies |
| Anders Hoffmann Kønigsfeldt | Unofficial title | 0 companies |