| Revenue | DKK 5,5M | +17% |
| EBITDA | DKK 2,2M | +35% |
| Net profit | DKK 1,6M | +36% |
| Total assets | DKK 4M | +12% |
| Equity | DKK 2,8M | +31% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.230 | 526 | 1.033 | 1.064 | 1.221 | 1.231 | 1.076 | 1.139 | 1.225 | 1.420 | 2.012 | 2.394 | 4.713 | 5.500 |
| Staff expenses | -1.120 | -878 | -614 | -618 | -1.002 | -1.155 | -1.039 | -1.102 | -1.156 | -1.535 | -1.716 | -2.136 | -3.095 | -3.312 |
| EBITDA | 33 | -353 | 419 | 446 | 219 | 76 | 37 | 37 | 69 | -115 | 297 | 258 | 1.619 | 2.188 |
| Depreciation & amort. | -0 | -93 | -94 | -77 | -77 | -47 | -23 | -6 | -12 | -53 | -66 | -66 | -66 | -66 |
| EBIT | 33 | -446 | 325 | 368 | 142 | 29 | 14 | 31 | 57 | -168 | 230 | 191 | 1.552 | 2.121 |
| Net financials | -29 | -24 | -18 | -6 | 9 | -38 | -35 | -13 | 15 | -17 | -31 | -48 | 2 | -4 |
| Profit before tax | 54 | -470 | 307 | 362 | 137 | 28 | 22 | 19 | 78 | -185 | 199 | 143 | 1.554 | 2.117 |
| Tax | -0 | -113 | 80 | 88 | 31 | 7 | 6 | 5 | 16 | -36 | 45 | 33 | 344 | 468 |
| Net profit | 70 | -357 | 227 | 275 | 105 | 21 | 17 | 14 | 62 | -149 | 154 | 110 | 1.210 | 1.649 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.240 | 0 | 988 | 1.148 | 2.082 | 1.732 | 1.604 | 1.122 | 1.937 | 2.031 | 2.149 | 2.710 | 3.549 | 3.989 |
| Equity | 450 | 0 | 321 | 596 | 701 | 722 | 738 | 752 | 801 | 652 | 806 | 917 | 2.127 | 2.776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -790 | 0 | 668 | 552 | 1.365 | 997 | 855 | 354 | 1.115 | 1.379 | 1.318 | 1.774 | 1.410 | 1.210 |
| Total debt | -790 | 0 | 668 | 552 | 1.365 | 997 | 855 | 354 | 1.115 | 1.379 | 1.318 | 1.774 | 1.410 | 1.210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2023 | — | — |
LA Management | Management | 2007 | — | — |
JK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leif Hougaard-Thorsen Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Hougaard-Thorsen | Management | 0 companies |
| Leif Anders Hougaard-Thorsen | Management | 0 companies |
| Jørgen Kaj Hansen | Management | 0 companies |