| Revenue | DKK 9,2B | +616% |
| EBITDA | DKK 1,4B | +166% |
| Net profit | DKK 939,7M | +16% |
| Total assets | DKK 17,1B | +33% |
| Equity | DKK 9,2B | +71% |
| Employees | 458 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.126.000 | 6.732.300 | 261.600 | 224.800 | 0 | 283.500 | 0 | 0 | 0 | 1.285.200 | 9.202.100 |
| Staff expenses | -748.900 | -862.900 | -119.400 | -115.900 | -141.300 | -124.100 | -157.900 | -181.800 | -177.200 | -273.300 | -0 |
| EBITDA | 1.009.700 | 1.062.600 | 27.200 | -13.300 | -32.300 | 18.700 | -1.200 | -7.900 | 10.700 | 519.500 | 1.380.200 |
| Depreciation & amort. | -102.000 | -121.500 | -10.800 | -12.100 | 14.000 | -20.700 | -16.000 | 14.800 | -18.900 | -137.400 | -0 |
| EBIT | 907.700 | 941.100 | 16.400 | -25.400 | -46.300 | -2.000 | -17.200 | -22.700 | -8.200 | 382.100 | 1.380.200 |
| Net financials | -62.100 | -57.200 | 370.700 | 426.700 | 429.400 | 412.600 | 347.700 | 1.070.100 | 1.104.800 | 501.600 | -160.900 |
| Profit before tax | 845.600 | 883.900 | 387.100 | 401.300 | 383.100 | 410.600 | 330.500 | 1.048.000 | 1.096.600 | 883.700 | 1.219.300 |
| Tax | 205.800 | 216.300 | 2.400 | -8.400 | 5.100 | 5.500 | -8.200 | -4.300 | -11.900 | 73.300 | 279.600 |
| Net profit | 639.800 | 667.600 | 384.700 | 409.700 | 388.200 | 405.100 | 338.700 | 1.052.300 | 1.108.500 | 810.400 | 939.700 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.161.900 | 14.543.900 | 14.201.700 | 13.714.800 | 13.601.600 | 14.289.300 | 12.255.100 | 12.565.200 | 12.354.700 | 12.864.700 | 17.104.000 |
| Equity | 9.087.000 | 8.997.900 | 7.546.600 | 6.566.900 | 6.595.300 | 6.510.500 | 5.598.300 | 5.692.100 | 5.603.700 | 5.387.200 | 9.217.000 |
| Long-term debt | 3.282.200 | 4.351.000 | 2.757.300 | 2.628.700 | 2.684.600 | 2.743.200 | 687.000 | 778.500 | 926.400 | 4.289.800 | 5.036.400 |
| Short-term debt | 1.709.700 | 1.132.200 | 3.844.500 | 4.506.000 | 4.286.000 | 5.018.000 | 5.967.300 | 6.086.200 | 5.814.000 | 3.084.300 | 2.787.300 |
| Total debt | 4.991.900 | 5.524.900 | 6.601.800 | 7.134.700 | 6.979.900 | 7.761.200 | 6.654.300 | 6.864.700 | 6.751.000 | 7.374.100 | 7.887.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Deputy | Deputy | 2019 | — | — |
VM Management | Management | 2015 | — | — |
PW | Deputy | 2023 | — | — |
AB Deputy | Deputy | 2011 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
RA Management | Management | 2010 | — | — |
CC Deputy | Deputy | 2023 | — | — |
CS Deputy | Deputy | 2015 | — | — |
PA Management | Management | 2007 | — | — |
LS Deputy | Deputy | 2023 | — | — |
AV Deputy | Deputy | 2011 | — | — |
NJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MR Management | Management | 2018 | — | — |
CH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHR. AUGUSTINUS FABRIKKER AKTIESELSKAB | Company | 25.0% | 25.0% | 2017 |
C.W. OBEL A/S | Company | 10.0% | 10.0% | 2017 |
| Individual | 5.0% | 5.0% | 2017 | |
SCANDINAVIAN TOBACCO GROUP A/S | Company | 5.0% | 5.0% | 2024 |
SKANDINAVISK HOLDING A/S | Company | 25.0% | 25.0% | 2017 |
| Individual | 5.0% | 5.0% | 2017 | |
SKANDINAVISK HOLDING II A/S | Company | 25.0% | 25.0% | 2016 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Greibe Hansen | Deputy | 0 companies |
| Vincent Michel Crepy | Management | 0 companies |
| Peter Wrang Nordstrand Dalhoff | Deputy | 0 companies |
| Allan Bertelsen | Deputy | 0 companies |
| Anders Colding Friis | Chief Executive Officer | 0 companies |
| Robertus Adrianus Zwarts | Management | 0 companies |
| Claus Chemnitz | Deputy | 0 companies |
| Carsten Steffan Jahn | Deputy | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Lars Søndergaard | Deputy | 0 companies |
| Anne Vibeke Andersen | Deputy | 0 companies |
| Niels Jørgen Frederiksen | Chief Executive Officer | 0 companies |
| Marianne Rørslev Bock | Management | 0 companies |
| Christian Hother Sørensen | Management | 0 companies |
| Ricardo Cesar de Almeida Oberlander | Board of Directors | 0 companies |
| Trine Kibsgaard Eriksen | Board of Directors | 0 companies |
| Tommy Pedersen | Board of Directors | 0 companies |
| Henrik Brandt | Chairman | 0 companies |
| Henrik Amsinck | Board of Directors | 0 companies |
| Lindy Mejnert Larsen | Board of Directors | 0 companies |
| Sisse Fjelsted Rasmussen | Chairman | 0 companies |
| Mette Luise Valentin | Board of Directors | 0 companies |
| Hermod Hvid | Board of Directors | 0 companies |
| Lars Arne Martin Dahlgren | Board of Directors | 0 companies |
| Jørgen Einar Tandrup | Chairman | 0 companies |
| Søren Bjerre-Nielsen | Board of Directors | 0 companies |
| Henning Kruse Petersen | Board of Directors | 0 companies |
| Jörg Peter Biebernick | Board of Directors | 0 companies |
| Karsten Dam Larsen | Board of Directors | 0 companies |
| Joakim Tilly | Board of Directors | 0 companies |
| Lars Arne Martin Dahlgren | Board of Directors | 0 companies |
| Fredrik Peyron | Board of Directors | 0 companies |
| Marlene Forsell | Board of Directors | 0 companies |
| Thomas Thomsen | Board of Directors | 0 companies |
| Charlotte Lückstadt Nielsen | Board of Directors | 0 companies |
| Anders Christen Obel | Board of Directors | 0 companies |
| Johanna Marlene Christersdotter Forsell | Board of Directors | 0 companies |
| Hanne Malling | Board of Directors | 0 companies |
| Kurt Asmussen | Board of Directors | 0 companies |
| Luc Gaston Gilbert Missorten | Board of Directors | 0 companies |
| Dianne Neal Blixt | Board of Directors | 0 companies |
| Mark Kristen Draper | Board of Directors | 0 companies |
| Lennart Robert Freeman | Board of Directors | 0 companies |
| Claus Gregersen | Board of Directors | 0 companies |
| Carl Fredrik Lagercrantz | Board of Directors | 0 companies |
| Mogens Olsen | Board of Directors | 0 companies |
| Nigel Northridge | Chairman | 0 companies |
| Eric Conny Karlsson | Deputy Chairman | 0 companies |